www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29598928
29598929

315 B St, Roseville, CA 95678

EF
CA 02069010
BRIDGEPOINT REALTY INC.
AB
CA 01992393
BRIDGEPOINT REALTY INC.
Listed by BRIDGEPOINT REALTY INC.
$4,450,000
121 days on market
Updated 20 days ago
Opportunity zone

Roseville // Assumable Financing 3.45% // 5 Years Remaining

Details
APN 014-033-026
Property Type Multifamily
Sub Type Apartment Building
Square Footage 14,200
Units 27
Cap Rate 6.83%
NOI $303,716
Occupancy 96.3%
Pro-Forma Cap Rate 8.18%
Pro-Forma NOI $364,164
Price per SqFt $320
Class B
Year Built 1960
Buildings 2
Stories 2

Roseville 27 Units / Assumable Financing 3.45% / 5 Years Remaining

Marketing description

315 B Street presents a rare opportunity to acquire a well-maintained 27-unit multifamily asset generating consistently strong cash flow in the heart of Roseville, CA.

A standout feature of this offering is the ASSUMABLE FINANCING at an exceptional 3.45% interest rate, fixed for FIVE More Years. In today’s higher interest rate environment, this below-market debt materially enhances returns, lowers debt service, and provides long-term stability for the next owner—making this an increasingly rare and highly attractive component of the investment.

The asset has demonstrated a historically low vacancy rate and reliable, consistent monthly income, reflecting both the strength of the Roseville rental market and the property’s operational stability. Current ownership has taken a hands-on approach, continually reinvesting capital back into the property to maintain its good overall condition and preserve long-term value.

From an investor standpoint, the property offers meaningful upside through rent increases to market levels and the opportunity to streamline operations, providing a clear path to enhanced cash flow and long-term appreciation without the need for heavy deferred maintenance.

Connect with Listing Agent Eric Feldman with all inquiries (619) 846-2383 // [email protected]

Investment highlights

  • Assumable Financing Available: Int. Rate 3.45% // Loan Balance ~$2.45M // Five Years Remaining
  • Strong Tenant Demand // Consistent Income // Historically Low Vacancy Rate
  • Significant value add upside in converting Studios into 1BRs
  • 9 GRM // 8%+ Cash on Cash Returns w/ Upside
  • Amazing Location in the Heart of Roseville
  • Well Maintained Property

Listing Contacts

EF
CA 02069010
BRIDGEPOINT REALTY INC.
AB
CA 01992393
BRIDGEPOINT REALTY INC.
Listed by BRIDGEPOINT REALTY INC.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$303,716.00
$25,309.67/mo

Valuation Metrics

0
DSCR
6.83%
Cap Rate
6.83%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Eric Feldman
License
02069010
Brokerage
BridgePoint Realty, Inc.
Brokerage Phone
6198462383
Title
Real Estate Agent
Brokerage Address
1660 Hotel Circle North
Name
Alexio Barbara
License
01992393
Brokerage
Bridgepoint Realty Inc.
Brokerage Phone
760 419 1343
Title
Broker
Brokerage Address
1660 Hotel Circle North
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591