www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29725104
29725115

118 N Westmoreland Ave, Los Angeles, CA 90004

TA
CA CA 02060040
Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate
$3,750,000
110 days on market
Updated 110 days ago
Opportunity zone

118 N Westmoreland Ave

Details
APN 5501-007-017
Property Type Multifamily
Sub Type Apartment Building
Square Footage 18,765
Net Rentable (SqFt) 18,765
Units 24
Cap Rate 7.68%
NOI $287,997
Occupancy 80%
Pro-Forma Cap Rate 11.41%
Pro-Forma NOI $427,749
Price per SqFt $200
Class B
Year Built 1926
Buildings 1
Stories 3
Lot Size (SqFt) 8,404
Zoning LAM1

Multifamily | 24 Units | $156,250/unit

Marketing description

118 N Westmoreland Avenue is a 24-unit rent-controlled multifamily investment opportunity located in the Koreatown / East Hollywood corridor, one of Los Angeles’ most dense and supply-constrained rental submarkets. Built in 1926 on an 18,765 SF lot, the property features classic Los Angeles architecture with efficient unit layouts that continue to perform well in urban infill locations.

The asset offers a balanced unit mix of studios and one-bedroom units, supporting broad renter appeal and leasing flexibility across market cycles. Currently operating with multiple vacant units and below-market in-place rents, the property presents an immediate opportunity to enhance income through lease-up and systematic rent optimization, while maintaining strong in-place cash flow.

Positioned near major transit routes, neighborhood retail, and employment hubs throughout Central Los Angeles, 118 N Westmoreland benefits from sustained tenant demand driven by density, accessibility, and long-term urban housing fundamentals. The offering is well suited for investors seeking durable cash flow with a clear, executable value-add strategy in a core infill location.

While marketed separately, 118 N Westmoreland Ave is being offered exclusively as part of a two-property portfolio alongside the adjacent asset at 124 N Westmoreland Ave. The combined offering provides investors with contiguous ownership, operational efficiencies, and enhanced long-term value creation through scale in a dense, high-barrier submarket.

Investment highlights

  • Balanced Unit Mix Supporting Long-Term Demand
    The evenly split studio and one-bedroom configuration appeals to a wide renter base, providing leasing flexibility and supporting stable occupancy through varying market conditions.

  • Vacancy-Driven Value-Add Upside
    With five vacant units, new ownership can immediately capture income growth through lease-up while executing a measured rent growth strategy across the remaining in-place units.

  • Attractive In-Place Returns with Pro Forma Expansion
    The property delivers strong current cash flow with meaningful upside through mark-to-market rents, without reliance on speculative redevelopment or major capital reconfiguration.

  • Rent-Controlled Asset in a Core Infill Location
    Located in a dense, high-barrier submarket with limited new multifamily supply, the asset benefits from durable tenant demand and long-term rent growth fundamentals supported by central Los Angeles density.

  • Transit-Oriented Urban Corridor
    Proximity to major transit routes and employment centers enhances long-term desirability for renters seeking accessibility to Koreatown, Downtown Los Angeles, and surrounding lifestyle hubs.

  • Portfolio Scale & Contiguous OwnershipThe property is part of a two-asset, adjacent portfolio on Westmoreland Avenue, enabling operational efficiencies, consolidated management, and long-term optionality through scale in a core infill location.

Listing Contacts

TA
CA CA 02060040
Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$287,997.00
$23,999.75/mo

Valuation Metrics

0
DSCR
7.68%
Cap Rate
7.68%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Taylor Avakian
License
CA 02060040
Brokerage Phone
9169964421
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591