www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29642892
29642893

21 Addi Lane, Waco, TX 76705 For Sale

AMA Assets
Listed by AMA Assets
$3,750,000
167 days on market
Updated 15 days ago

24 Unit HIgh Performing Portfolio 7 Cap

Details
Property Type Multifamily
Sub Type Apartment Building, Single Family Rental Portfolio
Square Footage 72,616
Net Rentable (SqFt) 72,616
Units 24
Cap Rate 7.62%
NOI $285,820
Occupancy 96%
Price per SqFt $52
Broker Co-Op Yes
Class B
Year Built 2007
Year Renovated 2021
Buildings 12
Stories 2
Acreage 1.700
Zoning Residential
Investment Type Stabilized
Occupancy Date 02/09/2026

Multifamily | 24 Units | $156,250/unit

Marketing description

Discover the multifaceted advantages of the Waco market and acquire assets aligned with growth by investing in this valuable multifamily portfolio.

The portfolio comprises 24 units across a mix of assets, including freestanding duplexes and fourplexes, contiguous townhouses, and a six-unit single-story apartment building. The units are in a cluster of buildings around Addi Lane in the desirable Landon Branch neighborhood. With these well-maintained properties, investors will inherit a fully operational, high-quality, income-producing portfolio.

Currently 96% leased, this portfolio is ready to continue its longstanding success as it has not dipped below a 90% occupancy rate in over four years. This is ideal for investors looking to make an impactful entrance into the market or greatly expand their portfolio with buildings and townhouses on dedicated parcels, so buyers can easily sell off surplus assets individually.

In October, we transitioned from subcontractors for maintenance work to a maintenance employee and cashflow has increased even more.

Waco is a pivotal hub for Central Texas, as its key positioning along Interstate 35 makes it crucial for dozens of industries, from logistics to public administration. The adjacent buildings are positioned to attract a diverse mix of residents. Major employment hubs like Baylor University, Doris Miller VA Medical Center, and dozens of government agencies are within 15 minutes of both locations. Employment in Waco’s education and health services industry went up 4.5% over 2024, underpinning the optimistic long-term outlook this market provides.

Investment highlights

24 Units performing as one asset buy owner flexibility to sell off townhomes, duplexes, fourplexes or a 6 unit apartment.

Long standing high occupancy asset

Highest cashflow for listings in the area

Listing Contacts

AMA Assets
Listed by AMA Assets

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$285,820.00
$23,818.33/mo

Valuation Metrics

0
DSCR
7.62%
Cap Rate
7.62%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591