www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29711154
29711138

4831 W Flagler St, Coral Gables, FL 33134

RF
FL 3233005
Eleven Trust Real Estate Services
Eleven Trust Real Estate Services
Listed by Eleven Trust Real Estate Services
$6,500,000
128 days on market
Updated 18 days ago

Sunshine Inn

Details
APN 01-4106-022-0050
Property Type Hospitality, Multifamily
Sub Type Apartment Building, Motel
Square Footage 12,175
Net Rentable (SqFt) 10,700
Units 36
Cap Rate 6.46%
NOI $419,612
Pro-Forma Cap Rate 8%
Pro-Forma NOI $520,249
Price per SqFt $534
Year Built 1953
Buildings 5
Stories 1
Lot Size (SqFt) 38,676
Zoning T5-L

Hospitality | 6.46% CAP

Marketing description

Introducing the Sunshine Inn Apartments located at 4871 West Flagler Street, Coral Gables, FL 33134. Priced at $6,500,000, this income-producing property offers a unique development opportunity in the vibrant Flagami neighborhood of Miami. The property, spanning 38,676 sq. ft with T5-O zoning, currently operates as a 36-unit rental complex. Centrally situated near key Miami locations such as Miracle Mile, Marlins Park, and the upcoming Miami Freedom Park Soccer Stadium, this property is in a prime location with high development potential. The surrounding Flagami neighborhood is known for its diverse and well-established community, providing a charming residential setting with easy access to amenities, universities, and transportation hubs. Don't miss out on this rare opportunity to invest in a property with character and growth prospects in the heart of Miami. Contact us today for more information.

Investment highlights

  1. 36 Units across 5 buildings

  2. 38,676 SF lot (0.89 acres)

  3. Zoned T5-L with potential T6-O upside

  4. Passed 40-Year Recertification

  5. 6.46% Cap Rate

  6. NOI: $419,612

  7. Gross Scheduled Income: $713,098

Listing Contacts

RF
FL 3233005
Eleven Trust Real Estate Services
Eleven Trust Real Estate Services
Listed by Eleven Trust Real Estate Services

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$419,612.00
$34,967.67/mo

Valuation Metrics

0
DSCR
6.46%
Cap Rate
6.46%
ROI

Map

Zoning

Intelligence Badge
T5-L MixedMixed UseUrban Center Transect Limited
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 49 uses
View all 49 uses
Last updated May 25, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591