www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29724407
29724408

5820 Hickory St, Panama City, FL 32404

AG
FL FL SL3341222, FL SL3341222
SeaCrest Advisors LLC
Listed by SeaCrest Advisors LLC
$1,850,000
101 days on market
Updated 31 days ago

Hickory Cove

Details
APN 07198-000-000
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,096
Units 16
Cap Rate 6.91%
NOI $127,831
Occupancy 94%
Pro-Forma Cap Rate 7.67%
Pro-Forma NOI $141,873
Price per SqFt $153
Broker Co-Op Yes
Class B
Year Built 1981
Year Renovated 2019
Buildings 1
Stories 2
Acreage 0.560

Multifamily | 16 Units | Significant CapEx Spent In Recent Years

Marketing description

Offering Memorandum and Financials are available via “Due Diligence” tab. Please contact Andrew Green ([email protected]) to discuss the offering.

Hickory Cove is a 16-unit garden style apartment building located in Panama City, Florida. The asset was constructed in 1981 with common brick and vinyl on concrete slab. The property is comprised of (12) two-bedroom & one-bathroom units and (4) one-bedroom & one-bathroom units which average approximately 756 square feet. Hickory Coves offers its residents an array of amenities including resident gazebo & grilling area, on-site laundry room, and each unit is equipped with their own private patio area.

Hickory Cove, nestled in a residential neighborhood setting, is located just off Tyndall Parkway, a major thoroughfare in Panama City. Hickory Cove has ease of access to several commercial businesses and is minutes away from Downtown Panama City which boasts multiple trendy restaurants and other retail destinations. Additionally, Hickory Cove is also a few minutes away from the Tyndall Air Force Base, one of the region’s largest employers.

Hickory Cove has gone through an extensive value-add renovation program, over $600,000 has been spent improving the asset in recent years. Hickory Cove offers a new owner the ability to receive consistent cash flow while also adding additional improvements to enhance functionality and value.

Investment highlights

  • Turnkey asset, significant capital improvements spent in recent years

  • Opportunity to add additional amenities such as dog park, on-site office, or storage lockers

  • Well-maintained asset with minimal deferred maintenance

  • Historically high occupancy rate over the last few years with minimal tenant turnover

  • Located a few minutes away from Downtown Panama City which boasts multiple commercial businesses and retail destinations

  • Approximately 5 minutes away from Tyndall Air Force Base, one of the region’s largest employers

Listing Contacts

AG
FL FL SL3341222, FL SL3341222
SeaCrest Advisors LLC
Listed by SeaCrest Advisors LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$127,831.00
$10,652.58/mo

Valuation Metrics

0
DSCR
6.91%
Cap Rate
6.91%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Andrew Green, CCIM
License
FL SL3341222
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591