Casa del Sol
Single-Asset STR | 8.9% Cash-on-Cash | 6.8% Cap Rate | Fully Furnished | Owner-Operator Opportunity
Marketing description
Single-asset short-term rental located in Ranchos de Taos, NM, operating as a licensed lodging use under Taos County regulations (functionally a one-unit hotel asset).
The property has generated approximately $55,000–$57,000 in annual gross revenue (2024–2025) under hands-on owner management. Under conservative 2026 underwriting assumptions:
• Pro Forma NOI: ~$34,917
• Unlevered Cap Rate: ~6.8%
• Estimated Cash-on-Cash Return: ~8.9%
• Modeled Annualized Return (incl. appreciation, amortization & tax benefits): ~32.7%
Returns reflect owner-operator management. Third-party management would materially impact performance.
Investment highlights
• 2 Bed / 2 Bath
• 1,350 SF main residence
• Oversized 1-Car Garage (~387 SF)
• Radiant in-floor heating
• Professional landscaping
• Hot tub + gazebo + outdoor dining area
• Offered fully furnished
The property is guest-ready and includes established vendor relationships and transition support to preserve booking continuity.
Listing Contacts
Valuation Calculator
Valuation Metrics
Map
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?
