www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29792893
29792894

109 Old Salem Rd, Beaufort, SC 29901 For Sale

EA
GA 356482, SC 93244
Bull Realty
JD
GA 165894
Bull Realty
Listed by Bull Realty
$4,000,000
159 days on market
Updated 48 days ago

±34,897 SF Assisted Living Facility | Beaufort, SC

Details
APN R122 029 00A 0106 0000
Property Type Senior Living
Sub Type Assisted Living Facility
Square Footage 34,897
Units 40
Beds 49
Occupancy 90%
Price per SqFt $115
Year Built 1999
Buildings 1
Stories 1
Acreage 5.670
Zoning DR-4

±34,897 SF Assisted Living Facility | Beaufort, SC

Marketing description

Regional Geography & Environment:

  • Sea Islands Location: The city is primarily situated on Port Royal Island, surrounded by a marshy estuary and tidal waters.
  • Water-Dominant Landscape: Beaufort County consists of more water than land; approximately 51% of its 468,000 acres are open waters, sounds, and marshes.
  • Natural Hazards: The region is highly susceptible to hurricanes, shoreline erosion, and sea-level rise.

Economic & Social Infrastructure:

  • Military Presence: A major driver of the local economy, the region hosts several key installations:
  • Marine Corps Air Station (MCAS) Beaufort
  • Marine Corps Recruit Depot Parris Island
  • U.S. Naval Hospital Beaufort
  • Tourism & Hospitality: The area attracts over two million annual visitors. Popular attractions include Hunting Island State Park —South Carolina’s most visited state park—and local festivals like the Beaufort Water Festival.
  • Demographics: As of 2023, the city population is approximately 13,700. The broader county is one of the fastest growing in the South, largely due to development near Hilton Head Island and Bluffton.

Strong Market:

  • Average Net Worth (Age 75+): $2,662,035
  • Average Household Income (Age 75+): $92,335
  • Average Home Value: $501,987

Property Highlights:

  • List Price: $4,000,000
  • Gross Revenue: $2,215,380 (Actual)
  • Occupancy: 90% (Actual)
  • Forecast NOI: $498,460 (normalizing expenses to 75% of Gross Revenue)
  • CoStar Southeast Sold Comps: $292/SF; subject property at $114.62/SF
  • CoStar Average National CAP & Sold Comps: 6.5% & $307/SF
  • 2025 Weitz Replacement Cost (Construction cost only): $353/SF

Listing Contacts

EA
GA 356482, SC 93244
Bull Realty
JD
GA 165894
Bull Realty
Listed by Bull Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591