www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29793115
29793134

70-72 Russell Street, Worcester, MA 01609

TP
MA MA134963, CT CTCT: REB.0794139 (+1)
NorthEast Private Client Group Shelton
TM
MA MA 100283, CT CT 0805367 (+1)
NorthEast Private Client Group Newton
Listed by NorthEast Private Client Group Shelton, NorthEast Private Client Group Newton
$2,495,000
106 days on market
Updated 69 days ago

Russell Street Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,424
Units 13
Cap Rate 7.5%
NOI $187,233
Pro-Forma Cap Rate 9.17%
Pro-Forma NOI $228,909
Price per SqFt $201
Year Built 1910
Year Renovated 2023

13-Unit Multifamily Property | Worcester, MA

Marketing description

Northeast Private Client Group is pleased to present the Russell Street Apartments, a 13-unit multifamily investment property located in Worcester, Massachusetts.

The Russell Street Apartments consist of two adjacent residential buildings located at 70 and 72 Russell Street. The property at 70 Russell Street comprises eight units, including four one-bedroom apartments and four three-bedroom apartments. The building at 72 Russell Street contains five units, consisting of two one-bedroom apartments and three four-bedroom apartments.
Both buildings are serviced by central, natural gas–fired heating and domestic hot water systems, with utility costs paid by the landlord. Tenants are separately metered and responsible for electricity in both properties. Units at 70 Russell Street feature gas cooking appliances, with gas usage paid by tenants. The properties offer a total of nine off-street parking spaces. There is currently no laundry facility at 70 Russell Street; however, a former basement laundry room presents an opportunity for income enhancement through reactivation. Units at 72 Russell Street include washer and dryer hookups in the three-/four-bedroom layouts.

The properties have benefited from substantial capital investment during the current ownership period. Improvements include vinyl replacement windows throughout, flat rubber roof replacements (2015), central boiler replacement (2016), new hot water heaters (2021), porch repairs (2024), installation of a new fire alarm system (2024), and a full soffit rebuild and replacement (2025). The majority of units have been renovated, including three units that were completely rebuilt following a fire in 2023.

A new owner will acquire a stabilized asset with demonstrated rental upside and minimal near-term capital expenditure requirements. The property’s proximity to local colleges, major medical facilities, and employment centers supports consistent rental demand. Additionally, recent higher-end residential development in the surrounding area has begun to anchor the neighborhood, providing a competitive advantage for offering more affordable rental units. Current in-place rents are approximately 15% below comparable market levels, representing an estimated increase of $265 per unit per month.

Investment highlights

Desirable Location: Situated in the highly sought-after Elm Park neighborhood

Recent Capital Improvements: Significant upgrades reduce future capital requirements

Modern Building Systems: Exterior intercom, secured entry doors, building-wide Wi-Fi, and new fire alarm panel

Balanced Unit Mix: Six one-bedroom units and seven three-/four-bedroom units

Value-Add Potential: Approximately 15% rental upside, laundry room income opportunity, and potential parking revenue

Listing Contacts

TP
MA MA134963, CT CTCT: REB.0794139 (+1)
NorthEast Private Client Group Shelton
TM
MA MA 100283, CT CT 0805367 (+1)
NorthEast Private Client Group Newton
Listed by NorthEast Private Client Group Shelton, NorthEast Private Client Group Newton

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$187,233.00
$15,602.75/mo

Valuation Metrics

0
DSCR
7.5%
Cap Rate
7.5%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Taylor Perun
License
MA134963
Brokerage
Northeast Private Client Group
Brokerage Address
300 Washington Street
Name
Tim McGeary
License
MA 100283
Brokerage
Northeast Private Client Group
Title
Vice President, Investments
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591