www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29816892
29816893

2124 90th & 2125 92nd Ave Oakland, Ca 94603, Oakland, CA 94603

FL
California and Oakland Affordable Housing Group, LLC
Listed by California and Oakland Affordable Housing Group, LLC
$5,395,000
120 days on market
Updated 7 days ago

Casa Grande

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 28,000
Units 32
Cap Rate 10.50%
Occupancy 100%
Price per SqFt $192
Class B
Year Built 1964
Buildings 1
Stories 2
Sale Condition For sale by owner

$500K Below MAI Appraisal - 10% CAP - 23.5 $ on $ - Waiver of Ad Valorem Property Taxes

Marketing description

www.hotdealsoakland.com

COOPERATING WITH ALL BROKERS!

$500K Below MAI Appraisal!!! - 10% Cap!!! - 23.5% Cash on Cash!!! - 19% MARKET Cap!!! - $192 Price Per Foot!!!

Building Description: 2124 90th & 2125 92nd Ave is a very nostalgic 2 story, walk-up, multifamily building consisting of 32 residential units with 28,000 square feet of gross building area. The unit-mix consists of (26) 2 bedroom/1.5-bathroom units, (5) 3 bedroom/1.5-bathroom units and (1) 4 bedroom/1.5 unit. The property was built in 1964. There is laundry on site. 80% of the units have been renovated. All units have separate gas and electric meters and individual hot water heaters minimizing the owners’ expenses. There is 30% upside in the current rents. With 30% upside in rents, this building allows the next owner to increase returns and leverage investment in the hot Oakland market. There are two laundry rooms at the property. There is a regulatory agreement in place that allows a full waiver of Ad Valorem property taxes.

Casa Grande blends historic charm with urban realities, offering affordable living with great potential and a strong sense of community, particularly appealing to those seeking proximity to medical facilities and a diverse, established neighborhood. Although the property is 100% affordable, market rents in the subject area are currently lower than the max allowable rents determined by the County, making it no issue while taking advantage of the tax abatement. The Regulatory Agreement allows for a waiver of Ad Valorem taxes.

Construction is typical wood framing with concrete foundation walls raised to create a partial basement on the southern portion and slab on grade foundation on the northern portion. The exterior finishes consist of painted brick veneer and stucco siding. The flat roof contains built up covering. Units are heated by electric wall heaters. Domestic hot water is provided by a central gas fired boiler located in the basement. Domestic water lines are copper. Electrical wiring is observed as copper. The property at 2124 90TH & 2125 92ND Ave in Oakland, CA has strong investment potential due to its proximity to major employers, transportation routes, shopping centers, dining venues, and entertainment options. It is an attractive option for renters seeking convenience and accessibility. The combination of a robust economy and desirable location make this property a promising investment opportunity in the Oakland real estate market.

Investment highlights

Waiver of Ad Valorem property taxes

$500,000 BELOW CURRENT MAI APPRAISAL

30% Upside in the Rents – HUGE Cash Flow

Existing Cap 10.5%, Market Cap 19%

Existing Cash on Cash Return 23.5% Market Cash on Cash Return 35%

Existing Gross Rent Multiplier 7.2 Market Gross Rent Multiplier 5.6

High growth city and area influencing great appreciation potential

No deferred maintenance - Easy Management

Strong Rent Upside. Trouble free income and management

Offers immediate scale in a supply constrained market.

Tremendous access to major employers- Drafting off of eastward migration.

Resilient growth market fundamentals in post-COVID recovery

Major Discount to homeownership as Oakland median home prices rise: 63% discount.

Listing Contacts

FL
California and Oakland Affordable Housing Group, LLC
Listed by California and Oakland Affordable Housing Group, LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
RU-2 ResidentialMulti FamilyUrban Residential 2
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 78 uses
View all 78 uses
Last updated Apr 15, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Frederick Lewis
License
CA
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591