www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29829910
29829921

1845 N Congress Ave, West Palm Beach, FL 33401

RG
FL FL 3277603
The Goldstein Group
The Goldstein Group
Listed by The Goldstein Group
$8,120,000
104 days on market
Updated 27 days ago

Woodstock Townhomes

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 47,096
Net Rentable (SqFt) 47,096
Units 29
Cap Rate 7.50%
NOI $566,475
Occupancy 100%
Pro-Forma Cap Rate 9.52%
Pro-Forma NOI $773,028
Price per SqFt $172
Class B
Year Built 1979
Year Renovated 2018
Buildings 17
Stories 2
Zoning Multifamily
Investment Type Value Add
Ownership Fee simple

Woodstock Townhomes | 29 Units | 280k unit - OWNER FINANCING CONSIDERED

Marketing description

Comprising a significant portion of the ideally located Woodstock Condominium Community in West

Palm Beach, FL, these 29 Townhomes represent an

excellent investment opportunity, and the largest single ownership stake in the 108 unit community.

As the largest owner in the community, the owner of these 29 units is afforded oversight over dues,

revenue, community rules, assessments, policies, etc.

Current ownership has maintained a seat on the Board of Directors since 2017, overseeing millions

in improvements to the community, as well as

improvements to the bylaws, budgets, and overall operations.

The units are split into adjacent quadplexes featuring four homes per building. These types of

townhome units are highly popular in the South Florida rental

market, as they offer many of the benefits of a single family home (privacy, multiple levels, 3

bedroom /2.5 bath layout, designated parking) at a much more

affordable rental rate, with less exterior maintenance, and extra privacy.

Current owner partnership oversaw the following improvements since becoming involved in the

community association:

• Roofs, mansards, and soffits replaced in 2020.

• Extensive updates to exterior electrical, plumbing, paint, roofs, parking lot, curbs, and driveways

(see Capex Summary)

• Addition of an on-site office

• Over $4mm spent on CapEx since 2017

Rents are currently well below market, as current owners have not aggressively pushed rents

following most recent round of capex. This affords an incoming

owner a great deal of upside in the near term. Coupled with steady rent growth over time, these

units offer excellent investment growth potential over the

longer term. Other investor-relevant highlights include:

• Units have individual parcel numbers and can be sold/purchased individually

• Pro-investor Association Rules and Regulations instituted by current board

• On-site management and security cameras

• Substantial opportunity to expand ownership within the community

• Potential development of unused parcels labeled 1 C 3 on pg 11 (map)

Investors with a position in the Association also may potentially benefit from the economies of

scale afforded by having 108 units total on site, as well as

oversight and voting rights on policy, dues, and improvement decisions.

Presently, the Association is properly funded, assessments are stable, and all capital improvement

projects have been completed, offering an incoming

investor a stable platform for the portfolio.

Investment highlights

reduced to 280,000.00 a unit AND OWNER FINANCING WILL BE CONSIDERED.

Listing Contacts

RG
FL FL 3277603
The Goldstein Group
The Goldstein Group
Listed by The Goldstein Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$566,475.00
$47,206.25/mo

Valuation Metrics

0
DSCR
6.98%
Cap Rate
6.98%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Russell Goldstein
License
FL 3277603
Brokerage
MRG Associates LLC
Brokerage Phone
5615033648
Title
Broker
Brokerage Address
2374 Byron Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591