www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29833739
29833740

2327 S Budlong Ave, Los Angeles, CA 90007

BR
CA 01395544
Ashby & Graff Real Estate
Listed by Ashby & Graff Real Estate
$1,850,000
107 days on market
Updated 4 days ago

2327 S. Budlong Ave. LA 90007

Details
APN 5054-018-012
Property Type Multifamily
Sub Type Apartment Building
Square Footage 8,062
Units 16
Cap Rate 6.04%
NOI $111,831
Occupancy 100%
Pro-Forma Cap Rate 11.49%
Pro-Forma NOI $212,555
Price per SqFt $229
Broker Co-Op Yes
Year Built 1911
Buildings 1
Stories 2
Lot Size (SqFt) 6,801
Zoning LAR2
Investment Type Value Add
Sale Condition 1031 exchange

16 Units in West Adams by USC

Marketing description

RENTAL INCOME: $187,986.00 per year / $15,664.00 per month. Excellent opportunity to acquire a 16-unit apartment building in the West Adams district of Los Angeles by USC at a $115,625.00 cost per unit and $229.47 cost per square foot. This 8,062 sq. ft. building resides on a 6,801 sq. ft. corner lot which consists of 16 very large studios each with their own separate kitchen area. The property is located one block south of the 10 Freeway on an excellent and quiet stretch of Budlong Ave. at 24th St. and surrounded by single family homes and smaller apartment buildings. The property retains an excellent on-site manager making this a low maintenance asset for savvy investors. The building is well maintained and all units are individually metered for gas and electric with onsite laundry that brings in approximately $425.00 of additional monthly income. This "bread and butter" building has tremendous upside potential and is perfect for the investor looking to add more units in a great area to their portfolio and an excellent opportunity for a 1031 exchange buyer. Potential future student housing. Positioned in the northwest area of the 90007 zip code, 1.8 miles from USC, 2.5 miles from The Crypto.com Arena. Seller selects all services.

Listing Contacts

BR
CA 01395544
Ashby & Graff Real Estate
Listed by Ashby & Graff Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$111,831.00
$9,319.25/mo

Valuation Metrics

0
DSCR
6.04%
Cap Rate
6.04%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591