www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29876893
29876894

176 U.S. 50, Zephyr Cove, NV 89448

Talaz
Listed by Talaz
$8,500,000
98 days on market
Updated 78 days ago

Talaz Eco Camp

Details
APN 1318-22-001-009
Property Type Hospitality
Sub Type Hotel
Square Footage 39,000
Keys 53
Cap Rate 10.75%
Price per SqFt $218
Acreage 9.100
Zoning Developed Campground
Investment Type Redevelopment

Entitled 53 Key Project - Lake Tahoe - Ecological Camp - Year-round Glamping

Marketing description


Strategic JV Opportunity | Fully Entitled Luxury Eco-Resort Development | Zephyr Cove (Greater South Lake Tahoe), NV

Executive Summary
Globetrotter Properties, LLC is pleased to present a unique "soft sell" opportunity for the development of Talaz Tahoe, a premier 9.1-acre luxury outdoor hospitality project in Zephyr Cove. This is a fully entitled development featuring 53 high-end eco-keys (including cabins, treehouses, and glass domes) and a 5,000 sq. ft. clubhouse. With TRPA approval secured—a significant barrier to entry in the Tahoe Basin—this project is primed for a partner to step in and help bring this sustainable vision to life.

The Partnership Opportunity
The ownership is seeking a strategic Joint Venture (JV) capital partner. While the project is available for acquisition, the ideal scenario is a collaboration with an experienced vertical hotel developer. The Sponsor, Rachel Bowers, has already invested heavily into the project to date and will remain active in the completion of the design and ongoing operations.

We are seeking a partner who will take an active role in capital stack finalization and construction management. We are highly flexible regarding the structure—open to JV, LP, or GP scenarios—depending on the partner’s expertise and capital commitment.

Financial Overview

  • Total Project Capex: $32,500,000 (inclusive of land and all soft/hard costs).

  • Development Cost: Approximately $525k per key (includes 25% contingency cushion).

  • Financing Strategy: Project is eligible for a USDA loan at 75% LTV; however, we are modeling a conservative 70% LTV ($22,750,000) for stabilized safety.

  • Sponsor Equity: $4,120,000 (currently invested).

  • Remaining Capital Requirement: $5,630,000 (Equity/Gap funding).

Operations & Branding
While a tentative operator with an excellent track record has been identified, we remain open to negotiation. If the incoming investor/partner has an established brand or internal management team, the ownership is willing to discuss branding rights and operating agreements to align with the partner’s portfolio.

Investment Highlights

  • High Barriers to Entry: Fully entitled in the Lake Tahoe Basin (TRPA approved).

  • Significant Skin in the Game: Sponsor has $4.12M of personal capital already deployed.

  • Design-Forward: Focused on experiential and nature design, targeting the high-growth eco-tourism and glamping sectors in Norther California markets.

  • Flexible Structure: Open to various partnership tiers to ensure project success in the current market.


Property Description & Entitlement Summary: APN 1318-22-001-009 (Douglas County, NV)

1. PROPERTY OVERVIEW
The Subject Property consists of a prime development site located within the Lake Tahoe Basin, under the dual jurisdiction of the Tahoe Regional Planning Agency (TRPA) and Douglas County, NV.

2. ENTITLEMENT STATUS: FULLY ENTITLED
The property has successfully navigated the multi-year entitlement process and is currently approved for the following development:

  • Use Type: Ecological Developed Campground.

  • Unit Count: 53-key glamping/campground development.

  • Main Structure: A 5,000 square foot central Lodge/Clubhouse designed for guest services and communal use.

  • Staff Housing: On-site housing entitlements for a capacity of nine (9) staff members.

  • Amenities: Includes a dedicated BBQ Pavilion and expansive outdoor recreation areas.

  • Event Rights: The project includes specific land entitlements for hosting events, providing a significant secondary revenue stream.

3. STRATEGIC VALUE
The value of APN 1318-22-001-009 is significantly enhanced by its "Entitlement Premium." Given the stringent environmental regulations of the TRPA and Douglas County, the existing approvals for a 53-key ecological campground represent a "shovel-ready" opportunity that bypasses the high risk and long lead times of the regional planning cycle.

4. ZONING & PLANNING COMPLIANCE
The property is compliant with the South Shore Area Plan and relevant TRPA (Tahoe Regional Planning Association) land coverage requirements. The ecological focus of the development aligns with regional sustainability goals, ensuring long-term operational viability in the Tahoe Basin.

Investment highlights

Investment Highlights: Talaz Tahoe Eco-Resort

1. Massive "Shovel-Ready" Value Lift

  • Instant Equity: The property has a current market valuation of $17,063,328 at shovel-ready status.

  • Entitlement Premium: There is a $7.8M+ value gap between the average market land value and this property’s value with its current hard-to-get TRPA entitlements. You aren't just selling dirt; you're selling years of cleared red tape.

2. High-Yield Operations (The Pro Forma)

  • Target Capitalization: Projecting a total capitalization of $32.7M upon completion.

  • Strong Cash-on-Cash: The model shows a 16.6% Cash-on-Cash return in Year 1 of stabilization.

  • Equity Performance: Investors can look forward to a projected 20.4% Equity IRR and a 2.4x Equity Multiple.

3. Rare & Protected Asset Class

  • 53-Key Ecological Approval: A fully entitled, 53-unit glamping/resort site in the Tahoe Basin is a "unicorn." TRPA regulations make new hospitality of this scale nearly impossible to replicate.

  • Multiple Revenue Streams: Beyond the 53 keys, the project includes entitlements for a 5,000 sq ft Lodge, a BBQ Pavilion, and dedicated event rights, allowing for high-margin wedding and corporate retreat income.

4. Efficient Development Path

  • Infrastructure Ready: The site includes approved staff housing for 9 employees, solving one of Tahoe’s biggest operational hurdles (workforce housing).

  • Prime Location: Located in Douglas County, NV, offering a favorable tax climate and high-barrier-to-entry market demand from both Bay Area and international travelers.


Listing Contacts

Talaz
Listed by Talaz

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591