www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29895753
29895756

295 E 800 S, Brigham City, UT 84302 For Sale

CB
5493255-AB00
Newmark Mountain West
Listed by Newmark Mountain West
$8,679,000
145 days on market
Updated 60 days ago

Revive Lofts Apartment Building

Details
APN 03-215-0003
Property Type Multifamily
Sub Type Apartment Building
Square Footage 28,792
Units 32
Cap Rate 5.59%
NOI $485,135
Occupancy 100%
Pro-Forma Cap Rate 6.54%
Pro-Forma NOI $568,033
Price per SqFt $301
Broker Co-Op Yes
Class B
Year Built 1951
Year Renovated 2024
Buildings 2
Stories 2
Acreage 2.170
Parking Spaces 1 per unit
Investment Type Stabilized

This 32 Unit Fully Remodeled Down to the studs apartment building is a 6.4% cap rate on proforma

Marketing description

Newmark Mountain West is pleased to present this 32-unit multifamily sale in Brigham City, Utah. Located near the Utah State Campus in Brigham City and having been fully remodeled, down to the studs, with new kitchen cabinets, appliances, bathroom fixtures, paint and flooring, as well as HVAC and water heaters, the 2-building asset will continue to deliver low maintenance income for years to come. At $8.679 million, which is a 5.6% cap rate on the existing NOI the price per unit is just $275,000.

The current owner has kept the apartments 100% occupied for many years, with little to no downtime between tenants and with rents maintained on the low end of the market. There is an opportunity to raise rents incrementally and capture upside. The proforma cap rate, at market rents is 6.4%. There is an assumable Freddie Mac loans in place at 5% interest through 2031.

Revive Lofts

Only a few blocks away from the Brigham City Campus of USU, the Revive Lofts community houses families within its large units.

8X3 beds/1 bath (washer/dryer in unit) 8 large 2 beds/1bath, 4 small 2 beds/1bath, 8X1 bed (washer/ dryer in unit) and 4 studios/1 bath

4 Washers / 4 Dryers no coins. Potential income to replace with coin operated

In 2024 the complex was completely re-roofed, gutted and remodeled with new wiring, plumbing and mechanical equipment. Exceptional interior finishes, new kitchens cabinets and appliances, bathrooms have new fixtures including sinks, vanities, tubs and toilets

Tenants pay their own heating and electricity. Landlord covers all other utilities

Landlord charges for WIFI providing an additional revenue stream

Assumable Freddie Mac loan at 5% fixed interest, expires October 2031

Market rents: 3 beds $1,800, 2 beds $1,600 and 1 beds $1,400, currently collecting approximately $300 less than market rents

Listing Contacts

CB
5493255-AB00
Newmark Mountain West
Listed by Newmark Mountain West

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$485,135.00
$40,427.92/mo

Valuation Metrics

0
DSCR
5.59%
Cap Rate
5.59%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591