www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29882814
29882816

4039 Gunner Trail, College Station, TX 77845

LM
TX TX 613106
Marvel Real Estate
Listed by Marvel Real Estate
$2,279,400
99 days on market
Updated 37 days ago

4039-4059 Gunner Trail

Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 9,680
Units 5
Beds 22
Cap Rate 7.83%
NOI $178,506
Occupancy 100%
Tenancy Multi
Price per SqFt $235
Broker Co-Op Yes
Class A
Year Built 2026
Buildings 1
Stories 2
Lot Size (SqFt) 20,098
Zoning Townhome
Parking Spaces 30 per unit
Investment Type Stabilized
Occupancy Date 08/01/2026
Sale Condition N/A

Multifamily | 5 Units | $455,880/unit

Marketing description

ATTENTION INVESTORS! Do not miss out on this BRAND NEW full building of townhomes available in the newest phase of The Barracks! This property will be sold FULLY LEASED out totaling $18,750/month!! This property is a package of 6 townhomes and consists of (2) 3-bedroom, 3-bathroom units, and (4) 4-bedroom, 4 bathroom units. This exciting phase offers newly designed interiors while maintaining the classic Barracks exterior charm. With a fresh, modern feel, these townhomes feature stained gray cabinets, elegant quartz countertops, luxury vinyl plank flooring, and sleek stainless-steel appliances. Additional upgrades include tiled shower surrounds and a private fenced backyard, creating the perfect blend of style and functionality. These homes will be ready just in time for the fall semester, making them ideal for students and savvy investors alike. Plus, with on-site property management, this is a turn-key investment opportunity. The HOA provides Gig Speed Fiber Internet, lawn care, and access to the Cove at BearX, complete with a sheet wave surf machine, lazy river, private cabanas, and more! Homes in this phase are selling fast, and with limited opportunities remaining in this development, now is the time to act!

Investment highlights

Pictures are of previously completed homes and are the same floorplans and finishes of new construction building. For any questions, or to request an updated plat of available homes, please call/text Drew at 979-324-8432.

Listing Contacts

LM
TX TX 613106
Marvel Real Estate
Listed by Marvel Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$178,506.00
$14,875.50/mo

Valuation Metrics

0
DSCR
7.83%
Cap Rate
7.83%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Luke Marvel
License
TX 613106
Brokerage Phone
9792171162
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591