www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31415284
31415303

5043 Bayou Blvd, Pensacola, FL 32503

DA
BK 3181473
Melange Real Estate Inc
Listed by Melange Real Estate Inc
$3,500,000
65 days on market
Updated 59 days ago

5043 Bayou Blvd

Details
Property Type Office, Retail
Sub Type Medical Office, Shopping Center (+1)
Square Footage 7,436
Cap Rate 6.99%
NOI $240,943
Tenancy Multi
Brand/Tenant Cordova Day Spa, Dr Sara Evans (+3)
Lease Type NNN
Price per SqFt $471
Broker Co-Op Yes
Class A
Investment Type Stabilized
Ownership FEE SIMPLE
Sale Condition For sale by owner

High-Yield Mixed-Use Investment | Government Tenancy + Billboard Income | 6.99% Cap

Marketing description

High-Yield Mixed-Use Investment | Government Tenancy + Billboard Income | 7.05% Cap

5043 Bayou Blvd presents a rare opportunity to acquire a stabilized, income-producing asset anchored by a combination of federal government tenants, NNN leases, and a separately leased billboard income stream.

The property benefits from a diversified and durable rent roll, including U.S. Army / Navy tenancy, service-based retail, and long-term land lease income from an outdoor advertising operator. This unique structure creates multiple income layers with built-in resilience and minimal management burden.

A standout feature of the asset is the billboard lease, delivering $45,000 annually with CPI-based increases every five years and a long-term contractual structure extending beyond 40 years. This provides a highly attractive, inflation-protected revenue stream independent of the building occupancy.

The remaining tenancy includes a blend of NNN leases with annual escalations and government-backed income, offering strong credit quality and predictable cash flow.

With an in-place cap rate of 7.05% and approximately $50,000 in annual operating expenses, the asset delivers immediate yield with upside through contractual rent increases.

📌 Investment Highlights

  • 6.99% In-Place Cap Rate
  • Diversified Income Stream (Government + NNN + Billboard)
  • $45,000 Annual Billboard Income inc
  • CPI-Based Billboard Escalations (Every 5 Years)
  • Long-Term Billboard Control (40+ Years Effective Term)
  • Federal Government Tenancy (Stable / Creditworthy)
  • Low Expense Profile (~$50K Annually)
  • Built-In Rent Increases Across Tenants
  • Minimal Landlord Responsibilities (NNN + Govt Structure)

Investment highlights

  • Income mix: NNN (Cordova + Dr) + Government (Units B–F) + Separate Billboard/Sign income.
  • All leases convey with sale (units + sign).
  • Expense estimate provided by owner: $50,000/yr incl. property tax, insurance, janitorial, power, water, trash, misc
  • Leases: Units A, B, C–F, G + Billboard/Sign
  • Rent roll + verified increase timeline
  • T-12 income/expense summary
  • Tax bill, insurance declarations, utilities (if available)
  • Survey/site plan/photos (if available)

Listing Contacts

DA
BK 3181473
Melange Real Estate Inc
Listed by Melange Real Estate Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$240,943.00
$20,078.58/mo

Valuation Metrics

0
DSCR
6.88%
Cap Rate
6.88%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591