www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29983130
29982974

Garden Hill Rd W, Elma, WA 98541 For Sale

PS
16938
Riley Jackson Real Estate Inc.
Listed by Riley Jackson Real Estate Inc.
$1,100,000
142 days on market
Updated 33 days ago

Income Units with Expansion Potential

Details
APN 618062741024
Property Type Land, Multifamily
Sub Type Residential
Square Footage 5,088
Net Rentable (SqFt) 5,088
Units 4
Cap Rate 3.66%
NOI $40,281
Occupancy 100%
Price per SqFt $216
Broker Co-Op Yes
Year Built 1979
Buildings 4
Stories 1
Acreage 8.990
Zoning County
Parking Spaces 1 per unit

Exceptional Investment/Future Development Opportunity

Marketing description

Exceptional investment and future development opportunity in Elma. Two duplexes (4 total rental units) situated across three adjoining parcels totaling 8.99 acres with GR – General Residential zoning. Current NOI of $40,281 with rents slightly below market, offering immediate upside through rent adjustments. Property is served by City water with septic systems in place; sewer connections are nearby (buyer to verify availability and capacity). No floodplain issues reported. Ample frontage on Garden Hill Rd provides strong access and potential layout flexibility for future development. Adjoining parcels include areas of commercial-grade alder timber, adding additional value components. Rare opportunity to acquire nearly 9 acres with in-place income — ideal for investors seeking land banking with cash flow or developers exploring subdivision potential. Shown by appointment only. Do not disturb tenants.

Listing Contacts

PS
16938
Riley Jackson Real Estate Inc.
Listed by Riley Jackson Real Estate Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$40,281.00
$3,356.75/mo

Valuation Metrics

0
DSCR
3.66%
Cap Rate
3.66%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591