www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29984662
29984663

1864 Cordova St, Los Angeles, CA 90007 For Sale

LA
CA 01965826
Altman Apartments
Listed by Altman Apartments
$7,500,000
142 days on market
Updated 142 days ago

Casas on Cordova Street

Details
APN 5075-029-009
Property Type Multifamily
Sub Type Apartment Building
Square Footage 11,024
Units 47
Cap Rate 7.48%
NOI $560,670
Occupancy 95%
Pro-Forma Cap Rate 7.86%
Pro-Forma NOI $589,631
Price per SqFt $680
Broker Co-Op Yes
Year Built 1956
Year Renovated 2023
Buildings 1
Stories 2
Lot Size (SqFt) 13,398
Zoning R3-1
Parking Spaces 16 spaces
Parking per 1,000 SqFt 1.45
Investment Type Stabilized

47 UNITS WITH 2025 CofO - PRIME MID CITY LOCATION

Marketing description

Casas on Cordova Street in Los Angeles is a prime mid-city investment opportunity featuring 47 updated units with a 2025 Certificate of Occupancy. Renovations in 2023 included over $2.3 million in upgrades, resulting in essentially a brand-new building. The property offers a turn-key experience with all-new plumbing, electrical systems, roof, drywall, paint, flooring, and cabinetry. With a current occupancy of 95%, the asset boasts a solid financial performance, including a current NOI of $560,670 and a CAP rate of 7.48%. The investment pro forma predicts even stronger returns, with a CAP rate of 7.86% and a cash on cash return of 9.42%. Located in a bustling neighborhood with estimated 2026 median household incomes exceeding $53,000 within a 1-mile radius, this property presents an excellent opportunity for investors seeking a stable and profitable asset in a desirable location.

Investment highlights

  • Complete 2025 "Gut" Renovation with New Certificate of Occupancy: This asset offers a virtually new building experience, having undergone over $2.3 million in comprehensive upgrades. The project was a full gut renovation that included all-new plumbing, electrical systems, a new roof, drywall, paint, flooring, and cabinetry. A new Certificate of Occupancy was issued in 2025, providing investors with a turn-key asset that has minimal immediate capital expenditure requirements.

  • Strategic "Micro Unit" Model Maximizing Yield: The property is comprised of 47 units designed as high-density micro units, which are noted as being the easiest units to rent in the Los Angeles market. This model serves a critical budget-oriented demographic while achieving an exceptional actual rent of $6.56 per square foot. This high efficiency justifies the price per square foot of the building and positions the asset to outperform traditional studio apartments.

  • Robust Current Cash Flow and High CAP Rate: Offered at $7,500,000, the property delivers immediate financial performance with a current CAP rate of 7.48% and an 8.13% Cash-on-Cash return. The asset is currently 95% occupied, generating a current Net Operating Income (NOI) of $560,670. This strong initial yield provides a stable foundation for investors seeking immediate, reliable income in a competitive market.

  • Substantial Operational Upside and Growth Potential: There is clear potential for revenue enhancement, with the Pro Forma CAP rate reaching 7.86% and the Cash-on-Cash return projected at 9.42%. By optimizing operations, the NOI is projected to grow to $589,631. Investors can further maximize ROI by leveraging the property’s high-demand location and its unique positioning as a premium "naturally affordable" housing option.

  • Desirable Mid City Location with Strong Fundamentals: Situated at 1864 Cordova Street, the property sits in a sought-after Mid City location that offers convenient access to major employers like USC and Cedars-Sinai Medical Center. The surrounding area features strong demographics, with a 5-mile radius average household income of $102,069. This vibrant arts and dining scene, combined with easy freeway access, ensures high long-term tenant demand and asset appreciation potential.

Listing Contacts

LA
CA 01965826
Altman Apartments
Listed by Altman Apartments

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$560,670.00
$46,722.50/mo

Valuation Metrics

0
DSCR
7.48%
Cap Rate
7.48%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Logan Altman
License
01965826
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591