www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32212265
32212592

60 N Willett St, Memphis, TN 38104

PP
TN TN 264252 MS 23667, MS MS23667
901, REALTORS
DJ
TN 367650
Listed by 901, REALTORS
$1,000,000
54 days on market
Updated 54 days ago

60 N Willett

Details
Property Type Multifamily
Sub Type Apartment Building, Short term rental
Square Footage 5,786
Cap Rate 8.36%
NOI $83,569
Occupancy 100%
Tenancy Multi
Rent Bumps Yes
Price per SqFt $173
Class A
Year Renovated 2024
Buildings 1
Lot Size (SqFt) 9,000 - 10,000
Zoning Apartment
Investment Type Stabilized
Occupancy Date 04/30/2026
Sale Condition 1031 exchange

Rare Midtown, 100% Rented,

Investment highlights

Why buy 3 SFRs spread around town, when you can get 8 producing doors all in one place?

Rare opportunity to own this 100% rented cash-flowing property in the heart, Midtown, of Memphis, TN. Conveniently located by the hot-bio-medical district (jobs), live music venues (entertainment), shopping centers (food) and outdoor area (Family, Zoo, Parks).

Perfect for a 1031 Exchange. Local bank will finance to new multiunit investor due to property location. 360° and Virtual tours are available. Rent roll and maintenance reports can be obtained by emailing [email protected] or calling 901-676-6555

www.901.REALTORS is an Equal Housing Provider

Listing Contacts

PP
TN TN 264252 MS 23667, MS MS23667
901, REALTORS
DJ
TN 367650
Listed by 901, REALTORS

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$83,569.00
$6,964.08/mo

Valuation Metrics

0
DSCR
8.36%
Cap Rate
8.36%
ROI

Map

Zoning

Intelligence Badge
RU-3(H) OverlayResidential Urban 3 Historic Overlay
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 168 uses
View all 168 uses
Last updated Apr 15, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Pablo Pereyra
License
TN 264252 MS 23667
Brokerage
901, REALTORS
Brokerage Phone
901-676-6555
Title
Principal Real Estate Broker
Name
Dylan Johnson
License
367650
Brokerage
901, REALTORS
Brokerage Phone
901-676-6555
Title
REALTOR
Brokerage Address
875 North White Station Road
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591