www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30027397
30027398

76 Belden St, Boston, MA 02125

DK
MA MA 9504385
Horvath & Tremblay
NB
MA 9573250-RE-S
Horvath & Tremblay
Listed by Horvath & Tremblay
$915,000
121 days on market
Updated 64 days ago

76 Belden St

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,626
Net Rentable (SqFt) 2,427
Units 3
NOI $49,934
Occupancy 100%
Price per SqFt $381
Year Built 1899
Buildings 1
Stories 3
Acreage 0.100
Ownership Fee Simple

Multifamily | 3 Units | $308,333/unit

Marketing description

Horvath & Tremblay is pleased to present the exclusive opportunity to purchase the multi-family investment property located at 76 Belden Street in Dorchester, MA (the “Property”). The three-story building contains three (3) 2-Bedroom/1-Bathroom units with 2,427 square feet of gross living area and 3,626 square feet of gross area. The Property is situated upon a 0.04 acre parcel and offers on-street parking.

76 Belden St is a desirable brick building positioned in the Dorchester neighborhood of Boston. The units feature hardwood flooring, tile-flooring in kitchen, oak colored wood cabinets, and updated bathrooms. Recent capital improvements have been made to the rear porch egress, brand new from 2024. The building also features laundry facilities in the basement. The Property has been well maintained and offers the opportunity to acquire a fully leased turnkey investment with upside via lease renewal or through programmatic upgrades to the units.

Investment highlights

ACCESS & CONNECTIVITY

The property is situated just a short walk from Uphams Corner commuter rail station on the Fairmount Line, providing direct rail connections into South Station and downtown Boston. Local MBTA bus routes run along nearby Dudley Street and Dorchester Avenue, with stops such as Dudley Street at Belden Street linking residents to key neighborhoods and regional nodes. Subway access is readily available via Andrew Station and Savin Hill Station on the Red Line, both only a few minutes’ drive away, creating rapid connections to South Station, Back Bay, and Cambridge. Drivers benefit from quick linkage to I 93 and the Southeast Expressway, allowing efficient car travel into downtown Boston in roughly 10–15 minutes.

AREA AMENITIES & DEMAND DRIVERS

76 Belden Street benefits from strong apartment housing demand driven by its position in Dorchester just outside central Boston, offering relatively more attainable rents while maintaining quick transit access into downtown and key employment cores.

The neighborhood is vibrant and walkable, with residents noting convenient access to local shops, restaurants, schools, and parks, which supports daily-living appeal for renters.

Proximity to major employment and academic hubs in Boston, including the downtown financial district, Longwood Medical Area, and universities such as UMass Boston and Northeastern, makes the location attractive to young professionals, students, and healthcare workers seeking neighborhood living with an urban commute.

STABILIZED ASSET WITH RENT GROWTH

The Property offers the opportunity to acquire a fully leased turnkey investment In an exceptional, urban-Infill location. The subject property is ideal for a potential buyer looking for income growth and strong investment returns. The rents in the Property are below market rates and offer upside via lease renewal, or through programmatic upgrades to the units. The Dorchester outlook remains bright as rental demand continues at a steady rate. The submarket continues to accelerate, and rents are expected to rise over the coming years.

SEPARATELY METERED UTILITIES

The Property is separately metered for gas steam powered heating, electric powered hot water, and individually metered electricity, which tenants pay directly. The Landlord is responsible for providing city water and sewer.

DESIRABLE CONSTRUCTION & UNIT AMENITIES

The Property features durable brick construction, a highly desirable attribute for multifamily housing that provides long-term structural integrity, fire resistance, and reduced maintenance requirements. Brick construction also delivers superior sound attenuation and thermal efficiency, contributing to lower utility costs and enhanced resident comfort while preserving long-term aesthetic appeal. Individual units are well-appointed with hardwood floors, gas stoves, radiators, and wooden windows, offering a classic and functional living environment.

STRONG RENTAL DEMOGRAPHICS & DEMAND

More than 56,800 people live within 1 mile of the Property with an average household income of $104,075. Over 420,500 people reside within 3 miles of the Property with an average household income of $158,300.

TRANSIT ORIENTED LOCATION

South Station – 2.3 miles

Subway:

Red Line at Andrew Station – 1.0 miles

Red Line at JFK/UMass Station – 1.5 miles

Red Line at Savin Hill Station – 1.0 miles

Commuter Rail:

Fairmount Line at Uphams Corner Station – 0.4 miles

Red Line/Commuter Rail at JFK/UMass Station – 1.5 miles

South Station – 2.3 miles Bus:

MBTA

Dudley St @ Humphreys St – Routes 15, 41 (approx. 0.2 miles)

Columbia Rd @ Stoughton St – Route 16 (approx. 0.3 miles)

Highway:

Interstate 93 – 1.0 miles

Interstate 90 – 3.0 miles

Listing Contacts

DK
MA MA 9504385
Horvath & Tremblay
NB
MA 9573250-RE-S
Horvath & Tremblay
Listed by Horvath & Tremblay

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$49,934.00
$4,161.17/mo

Valuation Metrics

0
DSCR
5.46%
Cap Rate
5.46%
ROI

Map

Zoning

Intelligence Badge
ART65_3F-5000 ResidentialMulti FamilyThree Family Residential
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 228 uses
View all 228 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Dennis Kelleher
License
MA 9504385
Name
Nick Bevilacqua
License
9573250-RE-S
Brokerage
Horvath & Tremblay
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591