www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30061730

3602 Tieton Dr, Yakima, WA 98902 For Sale

MR
WA 23003763
AAI Real Estate
Listed by AAI Real Estate
$1,875,000
139 days on market
Updated 19 days ago

Cottage Mart at 3602 Tieton

Details
Property Type Retail, Business for Sale
Sub Type Convenience Store, Gas Station (+1)
Square Footage 1,792
Pumps 8
Cap Rate 12.41%
NOI $232,752
Brand/Tenant 76 Gas
Price per SqFt $1,046
Year Built 1976
Year Renovated 2023
Buildings 1
Stories 1
Acreage 0.350
Occupancy Date 03/04/2026

Retail | 12.41% CAP | 1,792 SqFt

Marketing description

Introducing a well‑located, turnkey gas station and convenience store in Yakima, WA, delivering consistent performance and stable cash flow. The station generated nearly $1.6M in gross receipts in 2025 with over 152,000 gallons sold across unleaded, premium, and diesel fuels, supported by a diversified revenue mix and efficient operations. Strong margins position this property as an attractive opportunity for both owner‑operators and passive investors seeking a reliable, recession‑resistant business in a high‑traffic corridor.

The interior offers a clean, modern retail environment within a 1,792‑square‑foot building originally constructed in 1976 and fully remodeled in 2023. The renovation introduced new HVAC, upgraded LED lighting, fresh paint, and contemporary flooring, creating a bright and comfortable shopping experience. A new walk‑in cooler and walk‑in freezer support strong beverage and food sales, while the refreshed layout improves customer flow and product visibility. The result is a turnkey, up‑to‑date convenience store that aligns with modern retail expectations and requires no near‑term capital investment.

Investment highlights

Property Highlights:

  • $73,300/month inside sales with active lottery license, beer cave, and hot food program already in place
  • 12,700 gallons/month fuel volume at $0.48/gallon margin
  • Fully remodeled in 2023 (~$200,00 invested): new HVAC, LED Lighting, walk-in cooler and freezer, beer cave build-out
  • Owner cashflow of $19,396/month based on 2025 tax returns - family-operable on compact single-building footprint.
  • Branded 76 with eight fueling positions under two canopies - established customer base, recognized brand, strong curb presence.
  • Turnkey transfer: real estate and business sold together, licenses active, equipment updated. Priced at $1,875,000.

Listing Contacts

MR
WA 23003763
AAI Real Estate
Listed by AAI Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$232,752.00
$19,396.00/mo

Valuation Metrics

0
DSCR
12.41%
Cap Rate
12.41%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591