www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30070593
30070594

415 N La Fayette Park, Los Angeles, CA 90026

MF
01988997
Martin Fish
Listed by Martin Fish
$2,799,000
92 days on market
Updated 70 days ago

415 N La Fayette Park

Details
APN 5156024001
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 5,682
Units 4
Cap Rate 6.03%
NOI $168,669
Pro-Forma Cap Rate 6.03%
Pro-Forma NOI $168,669
Broker Co-Op Yes
Year Built 2026
Buildings 2
Stories 3
Acreage 0.110
Zoning Builder
Parking Spaces 5 spaces
Investment Type Stabilized

FOUR UNIT NEW CONSTRUCTION | NON RENT CONTROL | 6.03% CAP

Marketing description

NEW CONSTRUCTION | FOUR-UNIT LUXURY INVESTMENT PRIME Hi-Fi LOCATION | 6% PROFORMA CAP | NO RENT CONTROL This is a rare opportunity to acquire a brand-new, high-yield asset in one of Los Angeles most supply-constrained and aggressively appreciating rental markets. Located just minutes from Silver Lake, this newly constructed four-unit luxury community offers immediate cash flow with long-term upside. Certificate of Occupancy is in hand. The property can be delivered fully leased at market rents, providing day-one stabilized income. With no rent control restrictions, investors retain full operational flexibility and future rental growth potential a significant advantage. Offered at a projected 6% cap rate, in a neighborhood where new construction inventory is extremely limited and rental demand consistently outpaces supply. The property consists of two modern brand-new structures totaling four premium units. Each residence features highly desirable floorplans, private laundry rooms, tandem parking, and upscale finishes designed to attract high-credit tenants. Each unit is separately metered for all utilities, plus dedicated common-area meters, allow for clean expense allocation and streamlined management. Built for durability and efficiency, the property includes solar systems, energy-efficient appliances, drought-tolerant landscaping, and low-maintenance materials minimizing operating costs while maximizing long-term performance. As new construction, the asset offers the added benefit of reduced capital expenditure risk and a one-year builder fit and finish warranty. Positi

Investment highlights

  • 2026 NEW CONSTRUCTION

  • 6% PROFORMA CAP

  • BUILDER WARRANTY

  • DELIVERED VACANT OR FULLY LEASED

  • INDIVIDUALLY METERED UNITS

  • HIGH DEMAND RENTAL MARKET / SILVERLAKE AND ECHO PARK ADJACENT

  • EASY MAINTENANCE AND TURN-KEY ASSET

Icon
Powered by San Diego MLS
Learn More

Listing Contacts

MF
01988997
Martin Fish
Listed by Martin Fish

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$168,669.00
$14,055.75/mo

Valuation Metrics

0
DSCR
6.03%
Cap Rate
6.03%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591