www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30083937
30083938

2360 Tredway Dr, Macon, GA 31211

JB
TB
Waterstone Multi Family Group Charlotte
Listed by Waterstone Multi Family Group Charlotte
Unpriced
100 days on market
Updated 95 days ago

The Oaks

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 107,100
Units 98
Buildings 10

Multifamily | 98 Units

Marketing description

The Oaks is currently operating at approximately 94% occupancy with strong collections and on-site ownership management. The asset serves the workforce housing segment, providing large 2- and 3- bedroom units that remain in high demand due to affordability and unit size relative to newer supply.

Current ownership has demonstrated the ability to achieve $900 rents on 2-bedroom units and $1,20 rents on 3-bedroom units through simple, low-cost unit turns consisting of flooring updates, painted cabinetry, and minor cosmetic improvements. A significant portion of the tenant base consists of long-term legacy residents paying rents materially below these proven lease levels, creating a clear and executable mark-to-market opportunity. With a current rent roll of approximately $81,000 per month, the property presents a pathway toward ~$95,000+ per month in gross rent without heavy renovation programs.

The investment is further enhanced by assumable Fannie Mae agency financing. Buyers have the ability to assume below-market senior debt and layer a supplemental loan, producing a projected blended interest rate in the low 6% range, materially below prevailing market acquisition debt. This structure supports strong day-one cash flow and positions investors to achieve compelling cash-on-cash returns as rents align with market levels.

Based on current underwriting assumptions, buyers can structure financing at approximately 75% loan-to-value through a combination of assumable agency debt and a concurrent supplemental loan. The resulting structure enhances day-one cash flow while allowing investors to capture embedded NOI growth from mark-to-market rent alignment.

The Oaks represents an opportunity to acquire a stabilized workforce housing asset with embedded rent upside, limited renovation risk, and a meaningful financing advantage in a market where affordable housing supply remains constrained.

Investment highlights

  • Stabilized Operations with Strong Occupancy

  • Proven Mark-to-Market Rent Upside

  • Low-Cost Value-Add Strategy

  • Attractive Assumable Agency Financing

  • Immediate and Scalable Cash Flow Growth

Listing Contacts

JB
TB
Waterstone Multi Family Group Charlotte
Listed by Waterstone Multi Family Group Charlotte

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591