www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31436371
31433781

2 Locations

IF
Ihor Figlus
Listed by Ihor Figlus
$1,250,000
71 days on market
Updated 15 days ago

Rare Opportunity to Acquire 2 Deeded Parcels as 1

Details
Property Type Mixed Use, Retail (+1)
Sub Type Storefront, Restaurant (+1)
Square Footage 3,021
Net Rentable (SqFt) 3,021
Units 2
Cap Rate 6.00%
NOI $85,000
Occupancy 50%
Price per SqFt $414
Year Built 1980
Year Renovated 2020
Buildings 2
Lot Size (SqFt) 5,800
Zoning G-MX-3
Investment Type Owner/User
Occupancy Date 03/14/2026

Immediate Cash Flow & Development Upside | 6.00% CAP

Marketing description

Rare opportunity to acquire two deeded parcels as one, combining prime mixed-use development potential with immediate rental income. The commercial building at 2454 Federal (1,881 sq.ft.) is roughed-in with new electrical and AV wiring, new HVAC, flat roof just 5 years old, 3-phase power, and plumbing rough-ins for two restrooms. Projected rent: $5,000/month.

The attached residential property at 2442 Federal (1,240 sq.ft.) is a classic 3-bedroom, 1-bath home with updated furnace and water heater, wood floors under carpet, a front porch and a back deck. Off-street parking for up to 2 cars. Current rent: $2,500/month.

This property offers a rare blend of immediate cash flow and development upside in one of Denver’s most sought-after mixed-use corridors.

Investment highlights

    • Combined land value ~5,800 sq.ft., ~$175–$200/sq.ft.
    • Building/improvement value: ~$170–$200/sq.ft.
    • Total combined value per land sq.ft.: ~$266–$308
    • Total value per building sq.ft.: ~$495–$572
    • High-demand location: 1 block from the only supermarket within 2+ miles - ~ 35k cars passing everyday
    • Strong mixed-use zoning (G-MX-3) allows for future redevelopment or continued income generation

Listing Contacts

IF
Ihor Figlus
Listed by Ihor Figlus

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$85,000.00
$7,083.33/mo

Valuation Metrics

0
DSCR
6.8%
Cap Rate
6.8%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591