www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30109877
30109850

5219 FM 2100, Crosby, TX 77532

BA
TX 0792064
SS
TX 697734
Redlands Commercial Group, brokered by Walzel Properties
Listed by Redlands Commercial Group, brokered by Walzel Properties
$990,000
90 days on market
Updated 84 days ago

Crosby Paint and Body

Details
APN 0110270000004
Property Type Industrial
Sub Type Flex, Warehouse
Square Footage 14,700
Net Rentable (SqFt) 14,700
Units 2
Cap Rate 2.33%
NOI $23,040
Occupancy 24%
Tenancy Single
Lease Type Modified
Lease Options Month to Month
Pro-Forma Cap Rate 13.09%
Pro-Forma NOI $129,596
Price per SqFt $67
Broker Co-Op Yes
Class C
Year Built Building A 1945 Building B 1993
Year Renovated Building A 2001 Building B 1993
Buildings 2
Stories 1
Lot Size (SqFt) 36,000
Investment Type Value Add
Occupancy Date 03/05/2026
Ground Lease No
Ceiling Height Building A 15' Building B 13'
Ownership Fee Simple
Sale Condition Distressed

14,700 SF Light Industrial | Value-Add | 40% ROI | Crosby TX | Owner/User or Investment

Marketing description

A rare value-add light industrial opportunity in Crosby, Texas. The offering consists of two freestanding buildings totaling 14,700 square feet (Building A: 7,200 SF | Building B: 7,500 SF) situated on a 36,000 square foot lot with direct frontage on FM 2100, one of the primary commercial corridors serving the Crosby and East Harris County market.

The property is currently configured as an active automotive service facility and is well-suited for continuation as an auto-related business, conversion to contractor or trade space, or subdivision into multiple light industrial tenancies. Building B currently has a tire shop tenant in place on a month-to-month lease at $3,200 per month, providing immediate cash flow from day one.

The facility features a professionally appointed office suite with reception area, multiple roll-up overhead doors, heavy electrical service (50-amp/240V), and a dedicated paint booth available separately. The property is priced at $990,000 ($67.35/SF)

A $250,000 renovation budget is projected to fully stabilize the asset, yielding a pro-forma NOI of $129,596 per year and a stabilized value of $1,787,534 at a 7.25% exit cap rate. The total projected return on investment is 40.8% for an investor executing the value-add business plan.

The property is positioned to capture the growing demand for automotive service, contractor, and light industrial space driven by the expanding workforce and residential growth in Crosby, Baytown, and the surrounding East Harris County industrial corridor.

A full Confidential Offering Memorandum is available upon execution of a Non-Disclosure Agreement. Contact the listing brokers for details.

Co-Listed by Brent Arents TX Lic: 792064 and Samuel Smith TX Lic: 697734 | Walzel Properties LLC

Investment highlights

- 14,700 SF across two freestanding buildings on a 36,000 SF lot

- Priced at $67.35/SF, well below replacement cost

- Tire shop tenant in place providing $3,200/month in immediate income

- Pro-forma NOI of $129,596/year upon stabilization

- 40.8% projected ROI on total investment of $1,269,700

- 10.21% cap rate on cost after $250,000 renovation

- Stabilized exit value of $1,787,534 at 7.25% market cap rate

- Direct FM 2100 frontage with 31,000+ vehicles per day

- Heavy electrical service (50-amp/240V) in place

- Multiple roll-up doors and flexible floor plan

- Suitable for owner/user, investor, or owner/operator with tenant

- Located in the heart of the Crosby/Baytown East Harris County industrial corridor

- Full OM and NDA available upon request

Listing Contacts

BA
TX 0792064
SS
TX 697734
Redlands Commercial Group, brokered by Walzel Properties
Listed by Redlands Commercial Group, brokered by Walzel Properties

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$23,040.00
$1,920.00/mo

Valuation Metrics

0
DSCR
2.33%
Cap Rate
2.33%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brent Arents
License
0792064
Brokerage
Walzel Properties LLC
Brokerage Phone
9792298820
Title
Commercial Sales Associate
Name
Samuel Smith
License
697734
Brokerage
Walzel Properties
Brokerage Phone
(832) 674-4960
Title
Sales Agent
Brokerage Address
15420 Ridge Park Drive
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591