
Listed by EXP Realty
$4,300,000
Trophy Asset Luxury 10bd Assisted Living Home
Details
Property Type Senior Living
Sub Type assisted living
Square Footage 8,949
Net Rentable (SqFt) 8,949
Units 10
Beds 10
Cap Rate 11.23%
NOI $482,911
Occupancy 100%
Pro-Forma Cap Rate 14.02%
Pro-Forma NOI $602,911
Price per SqFt $481
Broker Co-Op Yes
Class A
Year Built 2019
Buildings 1
Stories 1
Acreage 1.227
Investment Type Owner/User
Ground Lease No
Ownership Fee Simple
Senior Living | 11.23% CAP | 8,949 SqFt
Marketing description
Investment Overview:
Situated in North Peoria, one of Arizona’s most strategically positioned and steadily expanding regions, this trophy property is a purpose-built 8,949-square-foot assisted living residence completed in 2019. Set on 1.22 gated acres, the property was designed from the ground up to balance clinical function and residential comfort, featuring ten private ensuite bedrooms, a salon, fitness room, and integrated indoor–outdoor living spaces including walking paths, courtyard, covered lounges, and a bocce court framed by mountain views. Over $70,000 per month in revenue!
Listing Contacts

Listed by EXP Realty
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$482,911.00
$40,242.58/mo
Valuation Metrics
0
DSCR
11.23%
Cap Rate
11.23%
ROI
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Title
Is there information that looks off?
