www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30881569

4704 E Rosedale St, Fort Worth, TX 76105 For Sale

SZ
TX 653171
Beam Real Estate
Listed by Beam Real Estate
$3,600,000
131 days on market
Updated 131 days ago

Land For Gas Station in Rosedale, TX

Details
Property Type Land, Retail
Sub Type Convenience Store, Gas Station

High Volume Gas Station For Sale- Built Brand New Ground Up

Marketing description

Turn-Key Brand-New Built HIGH VOLUME Gas Station for Sale

Add- 4704 E. Rosedale St., Fort Worth, TX

(Signalized Hard Corner Location)

Approved Permits Should be in hand by April , Construction Expected to Commence by June 2026 , Gas Station Expected to be Ready For Operations by June 2027

Offering Summary:

  • Sale Type: Turn-Key – Ready to Operate Upon Completion

  • Asking Price: $3,600,000

  • Building Size: 4,000 SF

  • Gas Pumps: 4 MPDs

  • Fuel Supply Agreement: None (Unbranded – Flexible Supply Options) - OPEN FUEL SUPPLY AGREEMENT

Located in Fort Worth, this is a rare opportunity to acquire a brand-new, Ground-up Gas station Development with strong projected volumes and no fuel supply encumbrances.

Development Timeline:

  • Construction permits expected in hand by April

  • Construction start projected May–June (at latest)

  • Estimated completion & ready for operations: June 2027

Buyer will acquire a fully completed, operational, turn-key asset. Buyer to Put in Inventory and Start Operations !

IMST NUMBERS - Sales Projections :

(Average 2nd Year Projections)

  • Inside Sales: $180,000 / Month

  • Includes $40,000 / Month Kitchen Sales

  • Projected Gas Volume: 55,000 Gallons / Month

  • Additional Income Streams:

  • Lottery

  • ATM

  • Ancillary merchandise & other revenue

Strategic Advantages:

  • No Existing Fuel Contract – Buyer can negotiate best-in-market fuel supply terms

  • Expected $200,000 – $250,000 Cash Incentives from Gas Jobber

  • Brand-new construction (minimal deferred maintenance risk)

  • High-growth Fort Worth corridor location

  • Fully Functional Kitchen component enhances margin profile and valuation

Investment Profile:

This offering is ideal for:

  • Owner-operators seeking a new-build asset

  • Investors targeting stabilized C-store assets

  • Buyers seeking fuel supply flexibility and incentive upside

Listing Contacts

SZ
TX 653171
Beam Real Estate
Listed by Beam Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591