www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30884349
30884357

446714 E 355 Rd, Vinita, OK 74301

JP
ER 100081901
NAI Outdoor Hospitality Brokers
BK
CO ER.100052334
NAI Outdoor Hospitality Brokers
SW
CO SA100085678
NAI Outdoor Hospitality Brokers
Listed by NAI Outdoor Hospitality Brokers
$6,500,000
106 days on market
Updated 8 days ago

Water's Edge RV and Cabin Resort

Details
APN 0000-03-23N-21E-4-007-00 // 0000-03-23N-21E-4-003-00 // 0000-03-23N-21E-1-013-00 // 0000-03-23N-21E-1-003-00
Property Type Multifamily, Hospitality
Sub Type RV Park, Lakeside Resort (+1)
Units 226
Cap Rate 8.22%
NOI $534,000
Occupancy 90%
Pro-Forma Cap Rate 9.23%
Pro-Forma NOI $600,000
Class B
Year Built 1940
Year Renovated 2006 - 2020's
Acreage 27.340
Zoning No Restrictions
Investment Type Value Add
Occupancy Date 03/11/2026
Ownership Fee Simple

A Waterfront RV Resort on Grand Lake, OK, with 96 RV Sites, 9 Cabins, Plus Marina and Storage Sites

Marketing description

Please contact Jesse Pine for more information: 970-379-5551 / [email protected]

NO SELLER FINANCING OR “CREATIVE FINANCING” - NO PACE MORBY OR SUBTO COMMUNITY CALLERS.

Water’s Edge RV & Cabin Resort offers the opportunity to acquire a scaled, waterfront outdoor hospitality asset located directly on the main body of Grand Lake O’ the Cherokees.

The ±27.34-acre property includes 96 full-hookup RV sites, 9 cabins, 20 marina slips, and 101 covered storage stalls totaling approximately 45,000 square feet, plus additional outdoor storage acreage.

The asset benefits from direct lake frontage, private launch access, and marina infrastructure, creating a defensible competitive advantage within the Grand Lake market. Grand Lake spans ±46,000 acres with nearly 1,300 miles of shoreline and remains one of Oklahoma’s premier recreational destinations.

Water’s Edge operates with diversified revenue streams across RV, cabin, marina, and storage operations. Infrastructure has been renovated throughout the 2020s and is supported by public utilities.

With constrained waterfront development and identifiable operational upside, the property presents a balanced opportunity for stabilized yield with value-add potential.

Investment highlights

  • NO SELLER FINANCING OR “CREATIVE FINANCING” - NO PACE MORBY OR SUBTO COMMUNITY CALLERS
  • $645K or 68% of total revenue comes from sources related to recurring annual stay guests. Leases, site fees, storage, HOA, and marina slips
  • 96 full-hookup RV sites (20/30/50 Amp) + 9 cabins
  • 20 marina slips (4 lifts) with direct main-body lake access
  • 101 covered storage stalls (±45,000 SF) + additional outdoor storage acreage
  • ±27.34 total acres
  • True waterfront positioning on the main body of Grand Lake
  • Private boat launch + marina infrastructure in place
  • Limited competitive waterfront supply
  • Diversified income: RV, cabins, marina, covered storage, outdoor storage
  • Premium site segmentation with waterfront rate upside
  • Dynamic pricing potential across RV and cabins
  • Public utilities (water, sewer, electric)
  • Established reservation system
  • Strong drive-to-market from Tulsa, NW Arkansas, SW Missouri
  • ~14M population within 250 miles
  • Clear upside through rate growth, storage expansion, and marina optimization

Listing Contacts

JP
ER 100081901
NAI Outdoor Hospitality Brokers
BK
CO ER.100052334
NAI Outdoor Hospitality Brokers
SW
CO SA100085678
NAI Outdoor Hospitality Brokers
Listed by NAI Outdoor Hospitality Brokers

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$534,000.00
$44,500.00/mo

Valuation Metrics

0
DSCR
8.22%
Cap Rate
8.22%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
David Hartnack
License
208425
Brokerage
NAI Red
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591