www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33286131
33286132

2 Locations

TC
CA CA 01900784
Lee & Associates - Walnut Creek
AP
CA 01981426
Lee & Associates - Walnut Creek
Listed by Lee & Associates - Walnut Creek
$4,250,000
94 days on market
Updated 11 days ago
Opportunity zone

Antioch Car Wash Portfolio | 12.2% Cap Rate

Details
Property Type Retail, Special Purpose (+1)
Sub Type Gas Station, Car Wash (+1)
Square Footage 9,200
Net Rentable (SqFt) 9,200
Cap Rate 12.17%
NOI $517,279
Occupancy 100%
Brand/Tenant Triple Crown Car Wash
Price per SqFt $462
Broker Co-Op Yes
Buildings 2
Stories 1
Investment Type Value Add
Ground Lease No
Ownership Fee-Simple (2) Ground Lease (1)

Retail | 12.17% CAP | 9,200 SqFt

Marketing description

Lee & Associates is pleased to exclusively present the Antioch Car Wash Portfolio - a two-location, multi-tenant car wash investment in Antioch, California, offered at $4,250,000 (12.2% cap on $517,279 adjusted NOI).

The portfolio pairs the Delta Fair Blvd location - an express and full-service wash on a long-term ground lease with 33 years remaining through 2058 and a tenant Right of First Refusal - with the E 18th St location, a fee-simple site owned outright (real estate and business).

Both locations were recently modernized with new conveyors and express kiosks; Delta Fair posted a +57% adjusted NOI gain in 2025 while E 18th grew revenue +30.7%. Combined 2025 revenue is $1,599,050 (GRM 2.66x). A blended SBA 504/7(a) structure returns 30.8% cash-on-cash at 15% down, with the E 18th fee-simple parcel ($2.2M) anchoring the 504 collateral.

Information herein was furnished by sources deemed reliable but has not been independently verified. Offered subject to a confidentiality agreement.

Investment highlights

Stabilized 12.2% cap on $517,279 adjusted NOI from two established car wash operations

Delta Fair: long-term ground lease, 33 years remaining through 2058 with tenant ROFR

E 18th: fee-simple real estate + business; revenue up 30.7% in 2025

$827,000+ in recent capital improvements (conveyors + express kiosks, 2023-2025)

Favorable SBA financing: blended 504/7(a) returns 30.8% cash-on-cash at 15% down

Listing Contacts

TC
CA CA 01900784
Lee & Associates - Walnut Creek
AP
CA 01981426
Lee & Associates - Walnut Creek
Listed by Lee & Associates - Walnut Creek

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$517,279.00
$43,106.58/mo

Valuation Metrics

0
DSCR
12.17%
Cap Rate
12.17%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tyler Clark
License
CA 01900784
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591