www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31078146

1075 Willoughby Ave, Brooklyn, NY, NY 11221

KV
109918089
Brown Harris Stevens
Listed by Brown Harris Stevens
$2,200,000
116 days on market
Updated 20 days ago
Opportunity zone

1075 WILLOUGHBY AVENUE

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,600
Net Rentable (SqFt) 3,600
Units 3
Occupancy 100%
Pro-Forma Cap Rate 5.58%
Pro-Forma NOI $122,851
Price per SqFt $611
Class B
Year Built 2005
Year Renovated 21
Buildings 1
Stories 3
Lot Size (SqFt) 2,000
Zoning R6 (2.2)
Investment Type Value Add
Ownership LOCAL

Multifamily | 3 Units | $733,333/unit

Marketing description

A three story three-unit building. The property has a three-bedroom two bathroom apartment on the first floor. This unit has access to the back yard. The second floor is a four-bedroom, two bathroom floor-through apartment. The third floor is also a four-bedroom, two bathroom floor-through apartment.

The units have a full kitchen and full bathroom and are individually metered for gas and electric. The apartments have their own gas boiler and water heaters. The meters are in the basement and the boiler and water heater is gas.

Investment highlights

The property is a prime investment opportunity, since the units are free market an investor can add value by updating the units every year. The first floor can be duplexed with the basement, to create a duplex five bedroom garden apartment. The air rights allow another unit to be built above the third floor.

The building is also a great user opportunity, a user can occupy the first floor and basement, the upper floors can be used for income.

Located in Prime Bushwick, which borders Williamsburg and Bedford Stuyvesant. The property is three blocks from the M train on Central and Myrtle Avenues this allows fifteen minutes access to the city.

Listing Contacts

KV
109918089
Brown Harris Stevens
Listed by Brown Harris Stevens

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
R6 ResidentialMulti FamilyGeneral Residence
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 99 uses
View all 99 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591