www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31096607
31096632

3033 Shepherd of the Hills Expy, Branson, MO 65616 For Sale

DF
MO 2016012645
eXp Realty
Listed by eXp Realty
$2,500,000
125 days on market
Updated 51 days ago

3033 Shepherd Of The Hills Expressway

Details
APN 07-7.0-35-001-002-001.000
Property Type Hospitality
Sub Type Hotel, Motel (+1)
Square Footage 23,336
Keys 68
Cap Rate 9.36%
NOI $234,000
Year Built 1991
Year Renovated 2016
Stories 2
Acreage 1.570
Investment Type Value Add

Hospitality | 68 Keys | $36,765/key

Marketing description

Branson, Missouri is one of the Midwest's most durable and self-sustaining tourism economies, drawing an estimated 9 to 10 million visitors annually to its concentrated Theatre District and entertainment corridor. The subject property — Hotel Sunrise — sits at the heart of this demand center on Shepherd of the Hills Expressway, within walking distance of multiple live performance theaters and minutes from Branson's most visited attractions. This positioning gives the asset a structural occupancy advantage over competitive properties located further from the core. Operating as an independent boutique hotel, Hotel Sunrise captures the full benefit of direct bookings without the drag of franchise fee obligations, allowing the owner to reinvest those savings directly into guest experience and NOI.


From a value-add perspective, this is a stabilized, cash-flowing limited-service asset with a clearly defined operational playbook and zero franchise fee overhead. The hotel's modest 68-key footprint limits operational complexity while delivering meaningful income for a hands-on or third-party-managed owner. The continental breakfast program, meeting room capacity, and pet-friendly policy broaden the demand base beyond leisure travelers to include corporate, group, and extended-stay segments. There is identifiable upside available through a focused revenue management strategy — specifically optimizing dynamic rate-setting during peak season months (May through October), leveraging group event bookings to fill the 1,440 sq ft meeting facility, and maximizing direct booking channels. As an independent boutique property, Hotel Sunrise retains full pricing flexibility and brand identity control without franchise restrictions. 

At an asking price of $2,500,000, this offering represents a compelling entry point in the Branson limited-service segment. The price per key of approximately $36,765 sits well below estimated replacement cost for a newly constructed limited-service hotel in this market, providing meaningful downside protection. The trailing gross revenue base of $650,000 — with franchise fees eliminated — generates a stabilized Year 1 NOI of $234,000, equating to a going-in cap rate of 9.36% — an exceptionally strong risk-adjusted yield for an income-producing hospitality asset in a high-visitation leisure market. With a 10-year projected NOI growth trajectory driven by a conservative 3% annual revenue assumption, this property offers investors both strong current income and long-term value appreciation potential at exit. 

Listing Contacts

DF
MO 2016012645
eXp Realty
Listed by eXp Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$234,000.00
$19,500.00/mo

Valuation Metrics

0
DSCR
9.36%
Cap Rate
9.36%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Dan Fortin
License
2016012645
Brokerage
eXp Realty LLC
Brokerage Phone
816-982-5990
Title
Real Estate Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591