www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31087848
31087850

2 Locations

JS
CA CA 01873487
Compass
Compass
Listed by Compass
$4,395,000
82 days on market
Updated 62 days ago
Opportunity zone

8 Units Built in 2019 11.6 GRM 6.3 Cap Exposition Park

Details
APN 5037-021-026 and 5037-021-027
Property Type Multifamily
Sub Type Apartment Building
Square Footage 10,877
Units 8
Cap Rate 6.29%
NOI $276,309
Occupancy 100%
Pro-Forma Cap Rate 6.62%
Pro-Forma NOI $291,094
Price per SqFt $404
Class A
Year Built 2019
Buildings 4
Stories 2
Lot Size (SqFt) 13,776
Zoning RD1.5-1-CPIO
Parking Spaces 8 spaces
Parking Per SqFt 0.74
Investment Type Core
Ground Lease No

Exposition Park 2019 Construction 11.6 GRM

Marketing description

True North CRE of Compass Commercial, as the exclusive listing agent, is pleased to present 1135 Leighton Avenue & 3944 South Budlong, an eight-unit multifamily investment opportunity located in the Exposition Park neighborhood of Los Angeles. Constructed in 2019, the property comprises approximately 10,887± square feet of rentable building area, situated on two parcels totaling 13,776± square feet, zoned RD1.5-1-CPIO. Notably, the property is situated within a federally designated Qualified Opportunity Zone (QOZ), which may provide meaningful tax advantages for eligible investors.*

The property features eight well-designed three-bedroom, three-bathroom apartment units, offering spacious layouts tailored to modern renter demand. Each unit is individually metered for gas and electricity and equipped with a tankless water heater, delivering operational efficiency and enhanced cost control. Ownership benefits from minimal utility obligations, as tenants are responsible for water, trash, gas, and electricity expenses. The property is subject to the Los Angeles Rent Stabilization Ordinance (LARSO).

Strategically positioned in Exposition Park — one of Los Angeles' most culturally significant and supply-constrained neighborhoods — the property benefits from robust tenant demand driven by the area's academic, cultural, and employment anchors. Residents enjoy immediate proximity to the University of Southern California (USC), the California Science Center, the renowned institutions of Exposition Park, and BMO Stadium, as well as the dynamic USC Village retail and dining corridor.

The location offers exceptional regional connectivity, with convenient access to Downtown Los Angeles, major employment centers, and key transportation corridors, including the I-110 and I-10 freeways, as well as the Metro E Line providing direct light rail access to the Westside and Downtown. The combination of quality 2019 construction, a prime Opportunity Zone location, and strong underlying market fundamentals presents investors with a compelling long-term hold opportunity in one of Southern California's most dynamic and evolving multifamily markets.

*The tax implications of investing in a Qualified Opportunity Zone are specific to each investor's individual circumstances. Prospective investors are strongly encouraged to consult with a qualified CPA or tax advisor prior to making any investment decisions.

All offers must be written on a CAR RIPA form

Investment highlights

  • 2019 modern construction consisting of 4 buildings totaling approx. 10,887 rentable square feet on 2 parcels.

  • Located in an Opportunity Zone, providing potential long-term tax incentives and investment advantages.

  • Strong in-place income with an excellent 6.29% CAP rate in a highly desirable sub market.
    Superior unit mix featuring all spacious three-bedroom, three-bathroom floor plans tailored to modern renter demand.

  • Premium unit amenities include central air conditioning, tankless water heaters, and in-unit laundry hookups.

  • Efficient operations with minimal landlord obligations, as tenants are responsible for water, electricity, trash, and gas.

  • Prime Exposition Park location offering proximity to USC, BMO Stadium, and major transit corridors like the Metro E Line.

Listing Contacts

JS
CA CA 01873487
Compass
Compass
Listed by Compass

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$276,309.00
$23,025.75/mo

Valuation Metrics

0
DSCR
6.29%
Cap Rate
6.29%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
John Swartz
License
CA 01873487
Brokerage Phone
310-922-9668
Brokerage Address
9454 Wilshire Boulevard
Name
Jacqueline Carroll
License
02139996
Brokerage
Compass
Title
NY
Brokerage Address
9454 Wilshire Boulevard
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591