www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31090753
31090755

1100 S Pearl St, Centralia, WA 98531 For Sale

PY
WA 21011911
Windermere Commercial
Listed by Windermere Commercial
$3,999,000
124 days on market
Updated 53 days ago

Southgate Terrace Apartments

Details
APN 001934014000
Property Type Multifamily
Sub Type Apartment Building
Square Footage 21,216
Units 36
Cap Rate 7.78%
NOI $311,289
Occupancy 100%
Pro-Forma Cap Rate 9.63%
Pro-Forma NOI $385,149
Price per SqFt $188
Broker Co-Op Yes
Class B
Year Built 1970
Buildings 3
Stories 1
Acreage 1.240
Zoning R-15 Med-High Density Residential
Investment Type Value Add

Multifamily | 36 Units | $111,083/unit

Marketing description

Well-maintained 36-unit garden style apartment complex in Centralia, WA. The property consists of three single-story buildings with historically strong occupancy rates. Recent increases in rental rates indicate a strong possibility for additional rental income as units turn over. Property also features onsite laundry and parking.

Investment highlights

  • Excellent investment opportunity to purchase a 36-unit, single story, garden-style apartment complex in Centralia, WA.
  • All units consist of 1-bedroom units which are both well maintained and have strong historic rental history.
  • Increases in several recently rented units indicate potential for additional rental income.
  • Onsite laundry to provide additional income (equipment is owned rather than leased and included in sale).
  • Property is centrally located in the Centralia-Chehalis area with I-5 a short 5-minute drive away.
  • Ample parking with both onsite, assigned spaces and street parking.
  • All the roofs were replaced and windows upgraded to vinyl double paned windows in 2015.
  • Priced at $3,999,000 (or approx. $111K/unit) which provides an In-Place Cap Rate of 7.78% and a Proforma Cap Rate of 9.63%

Listing Contacts

PY
WA 21011911
Windermere Commercial
Listed by Windermere Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$311,289.00
$25,940.75/mo

Valuation Metrics

0
DSCR
7.78%
Cap Rate
7.78%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Paul Young
License
21011911
Brokerage
Windermere Commercial - Northwest Living
Brokerage Phone
3602533600
Title
Managing Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591