www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31095031
31095027

3819 Karleen Rd, Hephzibah, GA 30815

NR
CA 02199918
Commercial Real Estate Investors, Inc.
DB
CA 02177812
Commercial Real Estate Investors, Inc.
DP
CA 02071423, CA CA 02071423
Commercial Real Estate Investors, Inc.
Listed by Commercial Real Estate Investors, Inc.
$2,000,000
91 days on market
Updated 2 days ago

Pinederosa Park MHP

Details
Property Type Mobile Home Park
Sub Type Multifamily, RV-Park
Units 60
Cap Rate 6.49%
NOI $129,836
Occupancy 43%
Pro-Forma Cap Rate 10.67%
Pro-Forma NOI $521,613
Buildings 1
Acreage 31.000
Ownership Fee Simple

Seller Financing Available — Accelerate Your Upside

Marketing description

Pinederosa MHP at 3819 Karleen Rd, Hephzibah, GA 30815 is a compelling value-add manufactured housing community in the Augusta Metro offering immediate scale, strong in-place income, and significant upside. Priced at $2,000,000, the property features 60 total sites across approximately 31 acres, including about 5 acres of undeveloped land for future expansion or redevelopment potential.

Currently 43% occupied, the community includes a mix of park-owned and tenant-owned homes, plus fully utility-ready vacant sites that create a clear path to lease-up and NOI growth. With 34 remaining pads available for infill and a projected pro forma NOI of $521,613, investors can capitalize on a high-upside repositioning opportunity in a market supported by durable demand for affordable housing.

Additional value can be unlocked through infill, Section 8 rent optimization, sewer connectivity improvements, and water metering. The property also benefits from a 1,500 SF shop, fee simple ownership, and proximity to major regional employment anchors including Fort Eisenhower and Augusta University Medical Center.

Seller financing is available, offering added flexibility and an attractive entry point for qualified buyers.

Investment highlights

  • Value-Add Asset: Recent improved community with value-add opportunity.
  • 43% Occupied: Immediate upside with lease-up of the vacant lots and vacant units.
  • All-Age Community: All-age, family-oriented community
  • Lease-Up Vacant Spaces: New tenant rents achieving up to $400 per month.
  • Strong Market: Major nearby employers include Fort Eisenhower and Augusta University Medical Center
  • Immediate Upside: Near-term growth potential through infilling vacant sites and leasing up POH's.

Listing Contacts

NR
CA 02199918
Commercial Real Estate Investors, Inc.
DB
CA 02177812
Commercial Real Estate Investors, Inc.
DP
CA 02071423, CA CA 02071423
Commercial Real Estate Investors, Inc.
Listed by Commercial Real Estate Investors, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$129,836.00
$10,819.67/mo

Valuation Metrics

0
DSCR
6.49%
Cap Rate
6.49%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591