Listed by Bradley Company South Bend, Bradley Company Indianapolis
$39,500,000
Carriage House
Details
Property Type Multifamily
Sub Type Apartment Building
Units 420
Cap Rate 6.62%
NOI $2,617,323
Occupancy 91%
Class B
Year Built 1970
Multifamily | 420 Units | $94,048/unit
Marketing description
Situated in the heart of Elkhart County within the Elkhart MSA — a market serving a population of over 250,000 — this 420-unit apartment community offers a compelling blend of 160 affordable units and market-rate apartments, strategically positioned for strong and durable performance. Originally developed by Gene B Glick and Company, the property consists of 22 buildings including the clubhouse and maintenance shop and is situated on 19.65 acres. The property's central location provides excellent connectivity via US 20 and US 33, offering residents convenient access to Elkhart and Goshen, the county's two largest cities, as well as the region's diverse employer base. This balanced unit mix has proven highly effective, supporting consistent occupancy above 90% over time. The investment profile is further strengthened by a recently awarded HUD rent increase accompanied by a 20-year HAP contract providing for annual rent escalations of 5%, offering a reliable and growing income stream on the affordable component. Meanwhile, competitive market-rate rents position the property well against peer properties in the submarket, supporting continued high occupancy across the broader portfolio.
Investment highlights
- 420 unit apartment complex with a mix of affordable (160 units) and market rent apartments located in the Elkhart MSA with a population of over 250,000
- Centrally located in Elkhart County with excellent access via highways US 20 and US 33 for reaching Elkhart and Goshen, the two largest cities in the county, along with various employers in the county
- The mix of affordable and market rent apartments has allowed consistent occupancy above 90% over the years
- The property was recently awarded a significant HUD rent increase and related 20 year HAP contract that supports annual increases of 5%
- Market rents are competitive with other properties in the area which will facilitate consistent high occupancy
- 1% procuring broker fee
- Listing Website: https://carriagehouse1000portsmouthdrelkhartin.sharplaunch.com/
Listing Contacts
Listed by Bradley Company South Bend, Bradley Company Indianapolis
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$2,617,323.00
$218,110.25/mo
Valuation Metrics
0
DSCR
6.63%
Cap Rate
6.63%
ROI
Map
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?





















