www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31135975
31135976

1517 S Walnut St, Muncie, IN 47302

AB
IN RB22002421
$525,000
77 days on market
Updated 77 days ago

Walnut Street Apartments

Details
APN 18-11-16-479-009.000-003 18-11-16-479-010.000-003 18-11-16-479-011.000-003 18-11-16-479-012.000-003 18-11-16-479-013.000-003
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,258
Net Rentable (SqFt) 5,920
Units 12
Cap Rate 7.42%
NOI $38,942
Occupancy 75%
Pro-Forma Cap Rate 10.85%
Pro-Forma NOI $56,942
Price per SqFt $43
Class C
Year Built 1900-1948
Year Renovated 2023
Buildings 4
Stories 2
Lot Size (SqFt) 20,190
Zoning Mixed Use
Parking Spaces spaces
Investment Type Value Add
Ownership 100

Multifamily | 12 Units | $43,750/unit

Marketing description

Introducing the Walnut Street Apartment Portfolio, consisting of 10 renovated apartment units, 2 undergoing rehab and a commercial space with a garage ready for additional unit conversion or to be rented as commercial. These units span across several adjacent structures. The property has 5,920 rentable square feet and sits on a .41 acres site. The property has undergone a complete transformation with extensive capital improvements. These include major structural, mechanical, electrical, and cosmetic upgrades. New flat roofs, all siding and windows replaced, electrical systems fully rewired with new meters. Plumbing upgrades, new cabinets and countertops, new flooring, fresh interior paint, new appliances in renovated units, new showers/tubs/toilets, security cameras, and significant subfloor and drywall replacement. The Walnut Street portfolio represents an opportunity to acquire a workforce-grade housing asset in a supply-constrained rental market where renovated products perform well. Includes 1513-1525 S Walnut St parcels. Extensive Capital Improvements: Ownership has replaced mechanical systems, interior finishes siding, subflooring, drywall, and much more Full Electric System Replacement: All units were completely re-wired and new individual meters installed. Upside Through Commercial Space: The property currently has a vacant commercial space offering potential for revenue increases through lease-up. Additional Unit Upside: Two additional units are partially complete and can be finished for immediate rental increases.

Listing Contacts

AB
IN RB22002421

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$38,942.00
$3,245.17/mo

Valuation Metrics

0
DSCR
7.42%
Cap Rate
7.42%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Alyssa Burton
License
RB22002421
Brokerage
Inspired Realty
Brokerage Phone
3177627002
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591