Listed by Northmarq
$3,925,000
Outrigger Apartments
Details
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 21,750
Units 25
Cap Rate 5.76%
NOI $226,065
Occupancy 100%
Pro-Forma Cap Rate 6.24%
Pro-Forma NOI $244,805
Price per SqFt $180
Year Built 1966
Year Renovated 2023
Buildings 4
Stories 2
Acreage 0.850
Zoning R3
Parking Spaces spaces
Investment Type Value Add
Multifamily | 25 Units | $157,000/unit
Investment highlights
- Proven Cash Flow With Upside: 25-unit, 100% 2br/1ba Community With Current Average Rents of $1,328 vs. Market Rents of $1,395, Providing Immediate in-place Income and Clear Mark-to-market Upside.
- Attractive Basis & Returns: Offered at $3,925,000 ($157,000/unit; $180/sf) With a Pro Forma Cap Rate of 6.24% and in-place Cap Rate of 5.76%, Plus Projected 5.17% Cash-on-cash and 1.41x Dscr at 65% Ltv.
- Highly Functional Unit Mix: All 25 Units Are 2br/1ba, Approx. 870 Sf, Aligning With Strong Workforce Renter Demand and Providing Efficient Operations With a Simple, Repeatable Floor Plan.
- Central Fresno Location: Positioned Along E Ashlan Ave in the Mclane Submarket, With Convenient Access to Major Arterials (41, 168, 180), Employers, Retail, Dining, and Services.
- Demand Drivers: Education & Healthcare: Close to Fresno State University, Fresno City College, and Multiple Regional Hospitals (Clovis Community, Kaiser, Fresno Heart & Surgical, Valley Children’s), Supporting Durable Renter Demand.
- Competitive Position vs. Comps: Price Per Unit and Price Per Sf Are in Line With or Below Comparable Central Valley Trades (E.g., Chateau San Jose, La Hacienda, Yardley Gardens), While Offering Superior Rent Growth Potential From Current $1.53/sf Toward Peer Averages Above $1.60–$1.70/sf.
- Stabilized Yet Value-add: Clean, Functional Interiors (Updated Flooring, White Cabinets, Classic Finishes) Allow for Light-touch Upgrades to Push Rents While Minimizing Downtime and Capital Risk.
Listing Contacts
Listed by Northmarq
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$226,065.00
$18,838.75/mo
Valuation Metrics
0
DSCR
5.76%
Cap Rate
5.76%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Name
License
Brokerage
Title
Brokerage Address
Is there information that looks off?
