www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31154570
31154571

39820 Hickman Plaza Rd, Bethany Beach, DE 19930

MG
OK 184615
Northmarq Capital, LLC
Northmarq - Tulsa
Listed by Northmarq Capital, LLC, Northmarq - Tulsa
$1,585,915
77 days on market
Updated 77 days ago

CVS Pharmacy (Zero Cash Flow)

Details
Property Type Retail
Sub Type Pharmacy/Drug
Square Footage 13,300
Net Rentable (SqFt) 13,300
Units 1
Cap Rate 14.65%
NOI $232,385
Occupancy 100%
Tenancy Single
Brand/Tenant CVS Pharmacy
Lease Type Absolute NNN
Lease Expiration 10/31/2035
Remaining Term 9.4
Rent Bumps Yes
Lease Options 5, 5-Year
Price per SqFt $119
Year Built 2010
Buildings 1
Stories 1
Acreage 1.260
Investment Type Net Lease
Tenant Credit Credit Rated, Corporate Guarantee
Ground Lease Yes
Ownership Leasehold

$356K Equity Down | No Landlord Responsibilities

Marketing description

Northmarq is pleased to offer for sale to qualified investors the opportunity to acquire the leasehold interest in a single-tenant CVS Pharmacy location in Bethany Beach, Delaware. The absolute net lease structure provides for a passive, secure investment with no responsibilities for the Landlord.

The Property features non-recourse, zero cash flow structured financing that is readily assumable. The structure is ideal for tax-deferred 1031/1033 exchange buyers or non-exchange buyers seeking passive losses that may be used to offset income from other real estate investments.

Investment highlights

Zero Cash Flow Structure with Paydown/Readvance

Dominant Retail Pharmacy Brand

Investment Grade Guaranty

Tourist Community Location with Affluent Demographics

Minimal Competition

Absolute Net Lease

100% Depreciation Benefits on Leasehold Interest

Listing Contacts

MG
OK 184615
Northmarq Capital, LLC
Northmarq - Tulsa
Listed by Northmarq Capital, LLC, Northmarq - Tulsa

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$232,385.00
$19,365.42/mo

Valuation Metrics

0
DSCR
14.65%
Cap Rate
14.65%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591