www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31185921
31185930

3201-3221 May Street, Fort Worth, TX 76110

TU
TX 419172
SLJ Company
Listed by SLJ Company
Unpriced
3 days on market
Updated 2 days ago

May Street Industrial Park

Details
APN 02596164
Property Type Industrial
Sub Type Flex
Square Footage 24,135
Net Rentable (SqFt) 24,135
Units 4
NOI $284,945
Occupancy 100%
Tenancy Multi
Lease Type NNN
Pro-Forma NOI $329,766
Year Built 1968
Year Renovated 2023
Buildings 1
Stories 1
Acreage 0.861
Zoning J - Medium Industrial
Investment Type Net Lease
Ground Lease No
Loading Docks 6
Dock High Doors 4

24,135 SF | Small-Bay Industrial

Marketing description

May Street Industrial Park (the “Property”) is a ±24,135 square foot multi-tenant small-bay industrial asset located in Fort Worth, Texas. The Property consists of four suites that are 100% occupied by established tenants on NNN leases, providing stable in-place income supported by 3.9% average annual contractual rent increases and a Weighted Average Lease Term (WALT) of 2.9 years.

The Property is positioned less than one-half mile west of I-35W and less than three miles south of Downtown Fort Worth. This infill location provides immediate access to major transportation corridors including I-35W, I-30, I-820, and SH-121, allowing efficient connectivity throughout the Dallas–Fort Worth Metroplex.

The building is designed to accommodate small-bay users with an average suite size of ±6,034 square feet, 100% HVAC suites, and a functional mix of dock-high and grade-level loading. This configuration supports a broad range of light industrial and service-oriented tenants and enhances long-term leasing desirability.

Since 2023, ownership has invested more than $384,000 in capital improvements, including HVAC, electrical upgrades, roll-up doors, and exterior paint. These improvements materially reduce near-term capital expenditure risk and position the Property as a well-maintained, stabilized asset.

The Property benefits from 3.9% average annual contractual rent increases, providing predictable NOI growth. Market fundamentals further strengthen the investment thesis with approximately 3.5% small-bay vacancy and forecasted average annual rent growth of 3.86% through 2030, with zero net new supply projected over that period (CoStar).

Demographics within a five-mile radius include average household incomes exceeding $80,200 and median home values above $198,400, supporting the strength and stability of the surrounding trade area.

Overall, May Street Industrial Park offers investors a stabilized, income-producing small-bay industrial asset in a highly accessible infill Fort Worth location, combining durable cash flow, embedded contractual rent growth, limited capital exposure, and strong underlying market fundamentals.

Investment highlights

  • Attractive In-Place Yield: Attractive in-place yield with 3.9% average annual contractual tenant rent increases.
  • Stable Tenant Base with Contractual Rent Growth: Four-tenant, NNN-leased income-producing property with a Weighted Average Lease Term (WALT) of 2.9 years.
  • Strong Stabilized Return Potential: Strong year-5 pro forma cap rate factoring in contractual tenant rent increases.
  • Fully HVAC Industrial Space: 100% HVAC with dock-high and grade-level loading and ±6,034 SF average suite size.
  • Efficient Small-Bay Layout: Approximately 5% office and 95% warehouse finish-out with 12’-14’ clear height.
  • Recent Capital Improvements: $384,000+ invested since 2023, including HVAC, electrical, roll-up doors, and exterior paint.
  • Infill Fort Worth Location: ±24,135 SF multi-tenant small-bay industrial asset located less than 0.5 mile west of I-35W and less than 3 miles south of Downtown Fort Worth.
  • Tight Small-Bay Market Fundamentals: 3.5% vacancy, forecasted 3.86% average annual rent growth through 2030, and zero projected net new supply (CoStar).
  • Strong Area Demographics: $80,200+ average household income and $198,400+ median home values within a 5-mile radius (CoStar).

Listing Contacts

TU
TX 419172
SLJ Company
Listed by SLJ Company

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$284,945.00
$23,745.42/mo

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591