www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31188068
31188069

804 Concord St, Orlando, FL 32805

BS
FL SL3554851
eXp Commercial
Listed by eXp Commercial
$1,100,000
87 days on market
Updated 61 days ago

W Concord Apts

Details
APN 26-2229-0612-03-050
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 3,686
Units 5
Cap Rate 6.34%
NOI $69,700
Occupancy 100%
Pro-Forma Cap Rate 7.65%
Pro-Forma NOI $84,160
Price per SqFt $298
Year Built 1955
Year Renovated 2025
Buildings 3
Stories 1
Acreage 0.460
Zoning R-2B
Investment Type Value Add

Income Producing Multifamily + Development Site | Zoned for 7 Units | Downtown Orlando

Marketing description

Rare opportunity to acquire a fully leased 5-unit income property on a 0.46-acre infill site near Downtown Orlando’s Creative Village with zoning that allows up to seven (7) units. The property currently operates as a 5-unit rental generating stable income while zoning allows for up to seven units, creating a clear path for additional density and future income growth.


Pricing Snapshot:

• Price: $1,100,000

• Price per current unit: $220K

• Price per potential unit (7): ~$157K

• Current NOI: ~$69,700

• Current cap rate at Asking: ~6.34%


Illustrative stabilized scenario:

• 2 additional units at ~$1,800/month

• Added annual revenue: ~$43,200


Ideal Buyer Profile:

• Multifamily investors seeking stable cash flow

• Developers looking for small infill density opportunities

• 1031 exchange buyers targeting income with upside


Buyer to verify zoning, development feasibility, and permitting requirements.

Seller is motivated and open to reviewing serious offers.

Tours are by appointment only. Do not disturb tenants.

Investment highlights

  • Located near Creative Village / Downtown Orlando

  • 0.46-acre lot with zoning allowing up to 7 units

  • Projected NOI: ~$84,160 with rent alignment

  • Separately metered utilities (tenant-paid)

Listing Contacts

BS
FL SL3554851
eXp Commercial
Listed by eXp Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$69,700.00
$5,808.33/mo

Valuation Metrics

0
DSCR
6.34%
Cap Rate
6.34%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Bryan Sona
License
SL3554851
Brokerage
eXp Commercial
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591