www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31223742
31223765

16226 Arcade Ave, Cleveland, OH 44110

ET
OH oh 20190005940
KW Commercial
DS
OH 2026000475
Listed by KW Commercial
$325,000
73 days on market
Updated 58 days ago

Waterloo Art District 5 unit

Details
APN 113-20-049
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 2,912
Units 5
Cap Rate 7.92%
NOI $25,820
Occupancy 100%
Pro-Forma Cap Rate 9.02%
Pro-Forma NOI $29,318
Broker Co-Op No
Year Built 1910
Year Renovated 2021
Buildings 2
Stories 2
Parking Spaces 5 spaces
Investment Type Stabilized
Ground Lease No
Sale Condition For sale by owner

Waterloo Arts District 5 unit

Marketing description

Located just steps from the vibrant Waterloo Arts District, this newly updated 5-unit apartment building offers a rare opportunity to own a well positioned asset in one of Cleveland’s most creative and rapidly growing neighborhoods.

The property features a diverse unit mix, including a spacious 3 bedroom unit , two 2 bedroom units, one 1 bedroom, and one studio, appealing to a wide range of tenants and maximizing rental flexibility. Recent updates such as kitchen, baths, floors, vinyl windows and paint enhance both the functionality and appeal of the building. All of the mechanicals and roof are less then 10 years old and each unit has its own furnace. No immediate capex needed.

Currently fully occupied and bringing in over 40,000 / year with a proforma income over $60,000 annually. Additional $80/ mo from storage rental in the garages. Switching to a tenant garage fee would generate more income and offer an additional amenity to 3 tenants.

All tenants are M2M allowing you to capitalize on the proforma income immediately after ownership.

Tenants pay gas and electric and taxes in this area are lower, creating more significant income. Trash is $90/mo, insurance 250/ mo and taxes just over $4000/ year. The owner currently operates below a 40% expense ratio.

Tenants will enjoy multiple parking options with a RARE detached 3 car garage, a private driveway, and ample street parking. Whether you're looking for a stabilized investment or a value add opportunity in a high demand rental corridor, this property delivers location, versatility, and long term upside.

Investment highlights

-Currently fully occupied and bringing in over 40,000 / year with a proforma income over $60,000 annually.

-Additional $80/ mo from storage rental in the garages.

-Switching to a tenant garage fee would generate more income and offer an additional amenity to 3 tenants.

-All tenants are M2M allowing you to capitalize on the proforma income immediately after ownership.

-Tenants pay gas and electric and taxes in this area are lower, creating more significant income.

-Trash is $90/mo, insurance 250/ mo and taxes just over $4000/ year.

-The owner currently operates below a 40% expense ratio.

Listing Contacts

ET
OH oh 20190005940
KW Commercial
DS
OH 2026000475
Listed by KW Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$25,820.00
$2,151.67/mo

Valuation Metrics

0
DSCR
7.94%
Cap Rate
7.94%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Erin Thomas
License
oh 20190005940
Brokerage
KW Living
Name
Dontez Sanders
License
2026000475
Brokerage
KW Living
Brokerage Phone
216-956-9700
Title
Salesperson
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591