www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31225224
31225223

5864 Jasmine St, Riverside, CA 92504 For Sale

BR
CA 01787727, CA 02023477
Calvary Realty
Listed by Calvary Realty
$1,850,000
117 days on market
Updated 71 days ago

Jasmine Street Industrial Property

Details
APN 189-054-007, 189-054-006
Property Type Industrial, Office (+1)
Sub Type Warehouse, Flex (+1)
Square Footage 7,920
Net Rentable (SqFt) 7,920
Units 20
Cap Rate 4.29%
NOI $79,306
Occupancy 95%
Tenancy Multi
Lease Type Gross
Pro-Forma Cap Rate 6.41%
Pro-Forma NOI $118,654
Price per SqFt $234
Broker Co-Op Yes
Year Built 1974
Year Renovated 1989
Buildings 2
Stories 1
Acreage 0.450
Zoning Light Industrial

Owner User Space

Marketing description

🚨 OWNER-USER OPPORTUNITY WITH BUILT-IN CASH FLOW 🚨

Step into a rare opportunity to own your business location AND get paid while you operate. This property is strategically designed for an owner-user who wants to control their space while generating immediate income from day one.

Operate your business out of one building while the second building produces consistent rental income, helping offset your mortgage, reduce overhead, and increase overall profitability. This isn’t just real estate — it’s a business accelerator.

Recent upgrades, including electrical and plumbing improvements, position the property for seamless operations across a variety of uses — from contractors and service businesses to storage or light industrial users.

With strong occupancy, high demand from local businesses, and rental upside, you’re not just buying a property — you’re securing a cash-flowing asset that works for you while you work your business.

Investment highlights

  • Flexible Industrial Layout
  • Prime Opportunity for Owner-Users
  • Yard + Building Functionality
  • Run Your Business and Build Equity

Listing Contacts

BR
CA 01787727, CA 02023477
Calvary Realty
Listed by Calvary Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$79,306.00
$6,608.83/mo

Valuation Metrics

0
DSCR
4.29%
Cap Rate
4.29%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591