www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31228827
31228828

281 23rd St, brooklyn, NY 11215

EB
NY 10301219469
Revived Commercial
Listed by Revived Commercial
$1,849,000
76 days on market
Updated 39 days ago

281 23rd Street, Brooklyn

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 8,500
Units 12
Cap Rate 7.01%
NOI $136,600
Occupancy 100%
Pro-Forma Cap Rate 9.46%
Pro-Forma NOI $175,000
Price per SqFt $218
Class A
Buildings 1
Investment Type Stabilized

Multifamily - 9% Pro Forma CAP

Marketing description

281 23rd Street is a beautifully-maintained masonry pre-war building spanning approximately 8,493 square feet above-grade. The building hosts 12 apartments, 9 of which are configured as 2 BR, while the remaining 3 are 1 BR.

The building is being offered for sale for the first time in almost 40 years. Current ownership has taken long-term care of the property, offering new ownership a turn-key cash flowing asset.

All apartments are rent-stabilized and leased. The asset currently generates over $270,000 gross annually. Upon turnover, a new owner may increase rents to their legal limits which will increase annual GR

to approximately $315,000.

The building currently averages $34.61 AGI/NSF, equating to an average monthly rent of $1,837 per apartment, equating to 75% of market rent. Upon turnover, a new owner can achieve over $41 AGI/NSF equating to $2,180 per apartment. This allows future investors to take advantage of immediate rental income on day one with virtually no work, while retaining substantial long-term upside as units are brought to legal rate over time.

Investment highlights

  • The building is being offered for sale for the first time in almost 40 years. Current ownership has taken long-term care of the property, offering new ownership a turn-key cash flowing asset.

  • The asset currently generates over $270,000 gross annually. Upon turnover, a new owner may increase rents to their legal limits which will increase annual GR to approximately $315,000.

  • R subway station at the 25th Street station & the Prospect Avenue station (D, N, R, W trains). There are several markets, banks and convenience stores along with dozens of cafes and restaurants in the immediate area

    along 5th Avenue retail corridor.

Listing Contacts

EB
NY 10301219469
Revived Commercial
Listed by Revived Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$136,600.00
$11,383.33/mo

Valuation Metrics

0
DSCR
7.39%
Cap Rate
7.39%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Elysa Berlin
License
10301219469
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591