www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31226054
31226055

401 Pinchback Rd, Beaumont, TX 77707

Coldwell Banker Commercial Arnold and Associates
Listed by Coldwell Banker Commercial Arnold and Associates
$1,350,000
72 days on market
Updated 57 days ago

401 Pinchback Rd., Beaumont, TX 77707

Details
APN 231218-000-011000-00000
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 10,244
Units 14
Cap Rate 9.96%
NOI $134,400
Occupancy 93%
Pro-Forma Cap Rate 12.71%
Pro-Forma NOI $171,600
Price per SqFt $127
Price Per Acre $100,000
Broker Co-Op No
Class B
Year Built 1983
Year Renovated 2020-2026
Buildings 2
Stories 2
Acreage 1.450
Zoning RMH - Residential Multifamily
Parking Spaces 21 spaces
Investment Type Value Add

Income Producing 14 Unit Apartment Complex

Marketing description

The Oakwood Apartments presents a unique opportunity to acquire a well-established 14-unit multifamily property in the desirable West End of Beaumont with 4 - 2 bedroom units. Remodeled over several years and well maintained, this property offers turnkey operations and immediate income potential. Zoned Residential Multifamily, facilitating favorable third-party appraisals for Buyer Financing.


In addition to renovating unit interiors, over $148k in capex was spent through 2020 (new roof, hardy board siding, paint and fence), and a new sewer line was replaced (for the easternmost building) in late 2020. New HVAC for 9 units have been replaced (2022 to 2026).


Located on the east side of Pinchback, just 4 blocks from College Street and 3 blocks from Calder Avenue, the property is situated in a stable, well-established neighborhood. Residents enjoy proximity to the Beaumont Municipal Athletic Complex, Beaumont Municipal Tennis Center, and City Park, with a City of Beaumont transit stop nearby providing convenient access to downtown and major retail corridors.


Beaumont-Port Arthur’s economy is anchored by chemical and petroleum manufacturing, materials production, and transportation industries. Major employers include ENGlobal Corporation, ExxonMobil, Goodyear Tire & Rubber, Motiva Enterprises, and Valero Refining Group, supporting stable rental demand in the area.


Residents that are enrolled in the Resident Benefits Package (RBP) pay $50/month for, among other things, liability insurance, credit building to help boost the resident’s credit score with timely rent payments, HVAC air filter delivery, move-in concierge service making utility connection and home service setup a breeze during the move-in, on-demand pest control, and much more! This amount is included in the current advertised rental amount. These benefits provide protection for the landlord and tenant, enhancing the properties' experience.


The property is offered at $1,350,000, (including the additional parcel valued at $100,000)

equating to $127.16 per SF and $89,285.71 per unit, well below replacement cost (area

replacement costs exceed $200 PSF). The 1-acre parcel of undeveloped land is zoned and

has been approved by The City of Beaumont Zoning Ordinance for multi-family use for up to 26 units.

Summary:

  • Units: 14

  • Price: $1,350,000 ($100,000 allocation to expansion lot)

  • Price per Unit: $89,285.71

  • Price per SF: $127.16

  • Zoning: Residential Multifamily

  • Recent Updates: Renovated units, modern interiors & HVAC

This is a rare opportunity to acquire a stabilized, cash-flowing property with strong upside potential in one of Beaumont’s most sought-after



Icon
Powered by Coldwell Banker
Learn More

Listing Contacts

Coldwell Banker Commercial Arnold and Associates
Listed by Coldwell Banker Commercial Arnold and Associates

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$134,400.00
$11,200.00/mo

Valuation Metrics

0
DSCR
9.96%
Cap Rate
9.96%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591