www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31794217
31821822

7120 Hwy 183 N, Early, TX 76802

AH
TX TX 650525
Teamly Realty
Listed by Teamly Realty
$2,195,000
51 days on market
Updated 44 days ago

Salt Creek Ranch RV Park

Details
Property Type Multifamily, Land (+1)
Sub Type Commercial, Residential (+1)
Square Footage 2,400
Units 25
Cap Rate 2.28%
NOI $50,000
Occupancy 80%
Tenancy Multi
Lease Type Modified
Price per SqFt $915
Price Per Acre $21,187
Broker Co-Op Yes
Class B
Year Built 2023
Buildings 3
Acreage 103.600
Zoning None
Investment Type Value Add
Tenant Credit No Credit Rating
Ground Lease No

103.6 Acres | 25-Site Full-Hookup RV Park + Modern Farmhouse | $50K NOI | 1,977 FT Hwy 183 Frontage

Marketing description

Income-producing RV park and expansive unrestricted ranch property with modern farmhouse, orchards, and massive development upside. Located at 7120 Hwy 183 N, Early, Texas, this 103.6-acre property offers immediate cash flow and exceptional potential to scale into a large RV resort.

Currently operating with 25 full-hookup RV sites at 80% occupancy, the park generated $50,000 NOI in 2025. All necessary utilities are in place for significant expansion—room to add 100–200+ additional RV sites with strong income potential in this high-demand Central Texas recreation corridor.

The property features 1,977 feet of prime Highway 183 frontage with clear commercial possibilities, excellent visibility, and easy access. Just minutes from Early and a quick 6-minute drive to grocery stores and amenities in the Brownwood area, it sits in a convenient yet private setting.

Key Features & Amenities:

  • 25 full-hookup RV sites (80% occupied) with proven revenue and room for massive growth

  • Modern Farmhouse with open floor plan, vaulted wood ceilings, giant kitchen island seating 8, custom cabinets, farmhouse sink, double ovens with air fry, walk-in pantry, and a stunning primary suite featuring a luxury wet-room style bathroom with cast iron pedestal tub in the walk-in shower, dual vanities, and huge walk-in closet with custom built-ins. Potential for STR rental, manager's housing, or resort clubhouse.

  • 2,400 sq ft of covered wrap-around porches offering breathtaking views

  • Peach & pecan orchards, hayfield, and productive pasture

  • Spring-fed Salt Creek with ~3,500 ft of frontage and a ~1-acre pond – perfect for fishing, kayaking, and wildlife viewing

  • 1500 sq ft insulated barn/workshop with electricity and pull-thru access. Potential for laundry or finished out game room

  • 500 sq ft guest house/office shell in carport (incomplete build – great opportunity to finish)

  • Hundreds of mature trees, wildlife (deer, dove, turkey, hogs), walking trails, and golf cart trails along the creek

  • No restrictions or zoning limitationsendless potential uses including RV resort expansion, homestead, hunting ranch, equestrian facility, farm/orchard/vineyard, cattle operation, off-roading, event/wedding venue, multi-generational estate, or mixed commercial development

This turnkey property combines stable existing income from the RV park with substantial upside through expansion on unrestricted land. The modern farmhouse serves as ideal owner-operator or manager housing, while the natural features (creek, pond, orchards, mature trees) create a resort-like atmosphere that attracts long-term guests, snowbirds, and weekend warriors.

Whether you're an investor seeking strong cash-on-cash returns, a developer ready to build a larger RV resort, or someone looking for a versatile lifestyle property, this is a rare opportunity in Central Texas. Highway frontage, utilities in place, and no restrictions make scaling fast and feasible.

Serious inquiries only. Financials and additional details available upon request. Broker cooperation welcome. Don't miss this unique combination of income, lifestyle, and unlimited potential!

RV Park (surveyed out on 2.9 acres)- Valued at $500k

Ranch + House, Metal Building, Orchards, Creek, Pond (surveyed out on 100.7 acres)- Valued at $1.695.

At this time, the RV Park will only be sold with the ranch for a total of 103.6 acres.

Investment highlights

In-Place Cash Flow: 25 full-hookup RV sites at ~80% occupancy generating ~$50K NOI (2025)

Massive Value-Add Opportunity: Infrastructure in place to expand to 100–200+ additional RV sites

Prime Highway Frontage: ~1,977 ft on Hwy 183 with strong visibility, access, and commercial potential

Unrestricted Land: No zoning limitations—ideal for RV resort, mixed-use, event venue, or redevelopment

Strategic Location: Minutes to Early and ~6 minutes to Brownwood retail, dining, and amenities

Diverse Revenue Potential: RV park income + STR potential (farmhouse) + land/ag use, Event Venue

Turnkey + Scalable: Existing operations with immediate income and clear path to expansion

Attractive Demand Drivers: Located in a high-traffic Central Texas corridor with strong RV/travel demand

Resort-Style Natural Features: ~3,500 ft of spring-fed creek, pond, orchards, and mature trees enhance guest appeal

Owner/Manager Housing Included: High-end modern farmhouse ideal for STR, on-site management, or resort clubhouse

Listing Contacts

AH
TX TX 650525
Teamly Realty
Listed by Teamly Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$50,000.00
$4,166.67/mo

Valuation Metrics

0
DSCR
2.28%
Cap Rate
2.28%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Angela Hill
License
650525
Brokerage
Teamly Realty
Title
Broker of Record
Brokerage Address
7328 HWY 183 N, Early, TX 76802
Name
Angela Hill
License
TX 650525
Brokerage
Teamly Realty
Brokerage Phone
(512) 886-9255
Title
Broker
Brokerage Address
7328 U.S. 183
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591