www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31343503
31343527

multiple addresses, Lubbock and Slaton, TX 79412

CK
TX 0633729
Reside Real Estate Co.
Listed by Reside Real Estate Co.
$1,300,000
72 days on market
Updated 70 days ago

2 apartments and 1 SFR Seller Finance Option

Details
Property Type Multifamily
Sub Type Apartment Building
Units 20
Occupancy 85%
Pro-Forma Cap Rate 7.41%
Pro-Forma NOI $96,374
Class B
Investment Type Stabilized

Multifamily | 20 Units | $65,000/unit

Marketing description

Income-Producing Portfolio – Lubbock & Slaton, TX

Exceptional opportunity to acquire a diversified, cash-flowing investment portfolio consisting of two apartment communities and one single-family rental. This package offers strong in-place income with upside potential through lease-up and operational efficiencies.

The portfolio includes a 13-unit apartment complex at 1610 45th Street in Lubbock featuring all 1 bed / 1 bath units, currently 10 of 13 units leased, providing immediate value-add potential. In Slaton, the offering includes a fully occupied 6-unit multifamily property at 1305 S. 9th Street in Slaton, along with a leased single-family residence at 315 S. 13th Street in Slaton delivering stable, consistent income.

With an overall 85% occupancy rate, investors benefit from both day-one cash flow and the opportunity to increase returns through stabilization of the remaining vacancy.

Total Annual Taxes: approximately $12,538.73

Private financing available with owner carry terms:

  • Purchase Price: $1,300,000

  • 40% Down: $520,000

  • Seller Financing: $780,000

  • Interest Rate: 6.50%

  • Amortization: 30 years

  • Balloon: 48 months

This is an ideal opportunity for investors seeking a balanced portfolio with immediate income, favorable financing, and upside through lease-up in a strong rental market. Current Gross rents are $13,244 per month / $159, 928 per month.

Investment highlights

Investment Highlights

  • Diversified 20-Unit Portfolio + SFR
    Includes 13-unit multifamily in Lubbock, 6-unit multifamily in Slaton, and 1 single-family rental for income stability and asset diversification

  • Strong In-Place Income
    Current gross rents of $13,244/month ($159,928 annually)

  • Value-Add Opportunity
    Lubbock asset currently 77% occupied (10/13 units), offering immediate upside through lease-up

  • Stabilized Slaton Assets
    6-unit property and SFR are 100% occupied, providing consistent cash flow

  • Attractive Blended Occupancy
    Portfolio sits at ~85% occupancy, balancing income and upside potential

  • Moderate Annual Tax Amount

    Approximately $12,538.73

  • Seller Financing Available

    • 40% down ($520,000)

    • 6.50% interest rate

    • 30-year amortization

    • 48-month balloon

  • Below Replacement Cost Opportunity
    Acquire multiple income streams across two markets at an attractive basis

  • Operational Upside
    Potential to increase NOI through lease-up, and rent optimization

  • Strategic Location Mix
    Exposure to Lubbock (primary market) and Slaton (satellite market) for tenant demand diversity

Listing Contacts

CK
TX 0633729
Reside Real Estate Co.
Listed by Reside Real Estate Co.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Casey Klingensmith
License
0633729
Brokerage Phone
806-646-6423
Brokerage Address
6901 Quaker Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591