www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31282864
31282865

814 W Redondo Beach Blvd, Gardena, CA 90247

JN
CA CA 01856803
Shield Commercial Real Estate
Listed by Shield Commercial Real Estate
$2,895,000
72 days on market
Updated 58 days ago

814 W. Redondo Beach Boulevard

Details
APN 6120-007-047
Property Type Multifamily
Sub Type Apartment Building
Square Footage 9,200
Net Rentable (SqFt) 9,200
Units 10
Cap Rate 5.24%
NOI $151,555
Occupancy 100%
Pro-Forma Cap Rate 6.77%
Pro-Forma NOI $195,996
Price per SqFt $315
Broker Co-Op Yes
Year Built 1986
Buildings 1
Stories 2
Lot Size (SqFt) 16,926
Zoning LARD6
Parking Spaces 20 spaces
Parking Per SqFt 2.17

Multifamily | 10 Units | $289,500/unit

Marketing description

OFFERING MEMORANDUM: https://www.dropbox.com/scl/fi/bexqtt2s3gyqzr5tho2sp/814-W.-Redondo-Beach-Boulevard-Offering-Memorandum.pdf?rlkey=a562k0lrc77m21nvvkctpq0x1&e=1&st=k2puthcn&dl=0

ASSET

10-unit apartment located in Gardena built in 1986. Property is not subject to L.A. City Rent Stabilization Ordinance – defaults to AB 1482. Situated on a large 16,926-SF lot, the property is comprised of (1) 2-bedroom/2-bathroom unit and (9) 2-bedroom/1-bathroom units. Each unit contains individual hot water heaters and air conditioners.

The large lot presents a desirable opportunity to add ADUs in the parking area at the rear of the property. Furthermore, the property is gated and features newer windows, an on-site laundry facility, 3 storage units, 2 garages, and 18 surface parking spaces.

LOCATION

814 W. Redondo Beach Boulevard is located in a desirable pocket of Gardena, just a few blocks from Gardena Plaza, Tokyo Central Market, Hustler Casino and Memorial Hospital of Gardena. The asset is conveniently located to the many retail shops, restaurants, entertainment, and shopping centers of the area.

FINANCIALS

814 W. Redondo Beach Boulevard has a desirable assumable loan of approximately $1,472,000 remaining which is fixed at 3.57% until May 2032. This 9,200-SF apartment presents stable in-place rents as well as legitimate rental upside. The asset contains a current cap rate of 5.24% and current GRM of 11.99 and a pro-forma cap rate of 6.38% and pro-forma GRM of 10.01.

*Loan amount and terms for assumable note are subject to change. Buyer to verify. Please do not disturb tenants. Buyer to conduct their own due diligence and investigation.

Investment highlights

  • 1986 Construction

  • Property is Not Subject to L.A. RSO – Defaults to AB 1482

  • Attractive Assumable Loan of Approximately $1,472,000 at 3.57% Fixed Until May 2032

  • Large 16,926-SF Lot

  • Unit Mix of (1) 2-Bedroom/2-Bathroom Unit & (9) 2-Bedroom/1-Bathroom Units

  • Large Lot & Ample Parking Area Present Desirable Opportunity to Add Up to 8 ADUs

  • Each Unit Contains Individual Hot Water Heaters & Air Conditioning

  • 5.24% Cap Rate & 11.99 GRM

  • 6.38% Pro-Forma Cap Rate & 10.01 Pro-Forma GRM

  • Three Storage Units and 2 Garages - Generate Additional Income

  • Gated Building with Newer Windows & Concrete Parking Lot with Total of 20 Parking Spaces

  • Located a Few Blocks from Gardena Plaza, Tokyo Central Market, Hustler Casino & Memorial Hospital of Gardena

  • On-Site Laundry Facility

Listing Contacts

JN
CA CA 01856803
Shield Commercial Real Estate
Listed by Shield Commercial Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$151,555.00
$12,629.58/mo

Valuation Metrics

0
DSCR
5.24%
Cap Rate
5.24%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jonathan Nikfarjam
License
CA 01856803
Brokerage Phone
3105939869
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591