www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31306236
31306243

4516 Golden Triangle Blvd, Fort Worth, TX 76244

KF
TX TX 0586589
Franks Realty International, LLC
Listed by Franks Realty International, LLC
$2,495,000
72 days on market
Updated 22 days ago

Golden Beach Marketplace

Details
APN 40332314
Property Type Mixed Use, Office (+1)
Sub Type Medical Office, Restaurant (+1)
Square Footage 9,292
Net Rentable (SqFt) 9,292
Units 6
Cap Rate 6.25%
NOI $156,000
Occupancy 100%
Tenancy Multi
Lease Type NNN
Lease Term 28
Lease Expiration 12/31/2030
Remaining Term 4.6
Rent Bumps Yes
Pro-Forma Cap Rate 7.15%
Pro-Forma NOI $178,500
Price per SqFt $269
Broker Co-Op Yes
Class B
Year Built 2003
Buildings 1
Stories 1
Acreage 1.382
Zoning Retail Commercial
Parking Spaces 52 spaces
Parking Per SqFt 5.60
Investment Type Net Lease
Tenant Credit No Credit Rating
Lease Commencement 01/01/2003
Occupancy Date 01/01/2003
Ownership LLC
Sale Condition 1031 exchange

Net Leased, Stabilized, Retail Center - Keller Sub Market - 5.58% CAP | 9,292 SqFt

Marketing description

Welcome to Golden Beach Marketplace proudly serving Fort Worth's Northern I-35 Residential and Commercial Corridor along with the exploding Keller sub-market. This densely populated, residential area is centrally located within the DFW metro area just two miles from vital I-35. Situated at the signalized corner of Golden Triangle Blvd and Beach Street and with over 40,000 VPD, there is no wonder this retail center still has many of its original tenants with most tenants in place for decades. The property received a new roof in 2025, and tenants maintain responsibility for repairs with landlord taking care of roof, foundation, and structure. Three of the six leases are full NNN with three leases being modified gross. Strong mix of tenants include Asian cuisine, multi-decade dental practice, popular smoke shop, multi-decade donut shop, body art, and a stylish nail salon. Property is very well maintained. Tenants pay all utilities. Unusually large 1.382 acre tract includes over 50 dedicated parking spots and very attractive landscaping. VALUE ADD opportunity for the next owner to re-tenant the former Bank of America ATM. This is a large area with an approved, fully built out drive thru- BUILD TO SUIT opportunity within this deal for a small coffee chain or other small footprint QSR. Anchored in the front along Golden Triangle BLVD by Sonic, Chase, Golden Chick, and Circle K, the tremendous future housing demand in this area promises to drive additional traffic to Golden Beach Marketplace. This is a unique opportunity with its stabilized NOI while still offering a Value Add future development site.

Investment highlights

Stabilized NOI

Long Term NNN Leases

Value Add Build to Suit Opportunity with Approved Drive Thru

Situated in densely populated Keller Sub-Market

Two miles from I-35

Serves I-35 Northern Residential & Commercial Corridors

Listing Contacts

KF
TX TX 0586589
Franks Realty International, LLC
Listed by Franks Realty International, LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$156,000.00
$13,000.00/mo

Valuation Metrics

0
DSCR
6.25%
Cap Rate
6.25%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kris Franks
License
TX 0586589
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591