

Listed by KW Commercial
$995,000
1033 Magnolia Street
Details
APN 58-2181-6
Property Type Multifamily
Sub Type Apartment Building
Square Footage 4,349
Units 5
Cap Rate 9.17%
NOI $84,926
Pro-Forma Cap Rate 10.48%
Price per SqFt $229
Year Built 1890 , 1898
Year Renovated 2015
Stories 3
Lot Size (SqFt) 4,660
Parking Spaces 1 spaces
Parking Per SqFt 0.23
Multifamily | 5 Units | $199,000/unit
Marketing description
Built in 1898, 1033 Magnolia Street consists of a three story converted Victorian home with a detached cottage at the rear of the lot. Each of the buildings is built of wood frame construction with a wooden exterior. Combined the two structures contain approximately 3,940 square feet of gross building area set on ta 4,660 square foot lot.
The property features a total of four (4) one bedroom, one bath averaging 710 square feet and one (1) two-bedroom / one bath unit estimated at 1,200 square feet. Three of the five units have been substantially remodeled and feature kitchen upgrades such as granite countertops, new cabinetry and tiled floors. The units feature a mix of carpet and laminate flooring throughout the living areas. Bathrooms contain small vanities, tiled and laminate floors, wall-mounted cabinets and shower enclosures.
Heat is provided to the units via gas wall mounted heaters. All of the units are separately metered for gas and electricity while water is master metered. The roof was replaced in approximately 2015 and is a composite shingle construction. The building contains a mix of double-paned vinyl windows and older aluminum windows. Each unit contains its own hot water heater. Two of the units feature in-unit washer dryers. There are two on-site parking spots while additional street parking is readily available
The 1033 Magnolia Street Apartments offer investors the opportunity to acquire a well-situated property with little deferred maintenance and significant upside (67%) in a great Oakland location. The West Oakland neighborhood is one of the strongest rental housing submarkets in Oakland. Located just off of 1-980 & 1-880 and approximately one-half mile from West Oakland BART, the property will attract commuters as well as those who work in the area. The property offer investors a well-maintained asset with significant rental upside and a value-add component.
Investment highlights
- Parking Ratio 1:5
Listing Contacts


Listed by KW Commercial
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$84,926.00
$7,077.17/mo
Valuation Metrics
0
DSCR
8.54%
Cap Rate
8.54%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage Phone
Is there information that looks off?




























