www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31342662
31342663

54 Elliott St, Beverly, MA 01915

RF
NC 280948
Berkeley Capital Advisors Charlotte
CB
NC 287166
Berkeley Capital Advisors Charlotte
Listed by Berkeley Capital Advisors Charlotte
$4,895,000
85 days on market
Updated 4 days ago

Walgreens

Details
Property Type Retail
Sub Type Pharmacy/Drug
Square Footage 14,036
Cap Rate 6.25%
NOI $305,910
Occupancy 100%
Tenancy Single
Brand/Tenant Walgreens
Lease Type Absolute NNN
Lease Term 15
Lease Expiration 02/28/2038
Remaining Term 11.7
Rent Bumps Yes
Lease Options 12, 5-Year
Price per SqFt $349
Broker Co-Op Yes
Year Built 1998
Buildings 1
Stories 1
Acreage 1.160
Zoning Commercial
Parking Spaces 67 per unit
Investment Type Net Lease
Tenant Credit Corporate Guarantee
Lease Commencement 02/23/2023
Ground Lease No

Absolute Net Lease | Top-Performing Store | Attractive Population Density

Investment highlights

• Absolute net lease | Zero landlord responsibilities

• Desirable lease term | 12 years remaining

• Corporate lease | Walgreen, Co. | 8,048 locations across the US

• Top-performing store | Ranks in the 85th percentile nationwide for number of visits via Placer.ai

• Less than 1 mile from Cummings Center | Thousands of daily employees and visitors drawn to a dynamic hub of corporate headquarters, medical offices, software firms, research labs, and micro-businesses | Driving consistent daytime traffic and economic vitality

• Affluent surrounding area | $134,463 average household income within a 3-mile radius

• Great visibility & access from Elliot St & Rantoul St | Signalized corner intersection | 24,000 VPD

• Located inside of dense retail corridor | 1.6M SF within a 2-mile radius

• Stable population growth within 1-mile | 10.82% from 2010-2025

• Attractive population density within a 5-mile radius | 179,830 residents

• Large parcel | 1.16 acres

• 5 minutes from Beverly Hospital | 373 beds

• 5 minutes from Endicott College | 4,100 students

• 1 mile from Beverly High School | 1,250 students

• 10 minutes from Beverly Regional Airport | Public-use reliever airport strategically positioned to absorb overflow from Logan International Airport

• Nearby destination retailers | Target, Whole Foods Market, Trader Joe’s, Home Depot, BJ’s Wholesale Club, Dick’s Sporting Goods, At Home, Staples, Outback Steakhouse, CAVA, Panera Bread, McDonald’s, Burger King, Taco Bell, Wendy’s, Dunkin’, Five Guys, and more

Listing Contacts

RF
NC 280948
Berkeley Capital Advisors Charlotte
CB
NC 287166
Berkeley Capital Advisors Charlotte
Listed by Berkeley Capital Advisors Charlotte

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$305,910.00
$25,492.50/mo

Valuation Metrics

0
DSCR
6.25%
Cap Rate
6.25%
ROI

Map

Zoning

Intelligence Badge
CC CommercialCore CommercialCentral Commercial
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 52 uses
View all 52 uses
Last updated Feb 27, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591