www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31391046
31391047

5010 S State Hwy 78, Sachse, TX 75048

CS
CA 01982875
Matthews
Listed by Matthews
$1,850,000
66 days on market
Updated 65 days ago

Salad & Go (Dark)

Details
Property Type Retail
Sub Type QSR/Fast Food, Restaurant (+1)
Square Footage 765
Cap Rate 5.95%
NOI $110,000
Lease Type Absolute NNN
Lease Expiration 05/31/2042
Remaining Term 16
Rent Bumps Yes
Price per SqFt $2,418
Year Built 2022
Acreage 0.760
Investment Type Net Lease
Ground Lease Yes

Brand New Salad & Go Ground Lease – 16+ Years Remaining, Absolute NNN, DFW Metro

Marketing description

  • Brand New Construction: Newly built facility in 2022 designed to accommodate drive-thru-heavy tenants.
  • Prime Highway Visibility: Signalize corner lot along TX-78 with ~46,500 VPD, plus an additional ~15,600 VPD from Bunker Hill Rd.
  • Affluent DFW Submarket: Located in Sachse, TX with ~$159K average household income within a 1-mile radius, approximately 25 miles from Uptown and 10 miles from Plano—two of Dallas’ primary employment centers.
  • Dominant Grocery-Anchored Center: Per AlphaMap the Kroger ranks top 10% in the nation for foot traffic while most of the other pad users rank in the top 15% – 30% nationally.
  • Absolute NNN Ground Lease: Absolute NNN lease structure with zero landlord responsibilities, allowing for fully passive ownership for both local and out-of-state investors.
  • 10% Rent Increases Every 5 Years: Three 10% increases remain in the base term of the original 20-year lease. The next increase in mid-2027 is reflected in the marketed cap rate, with two additional increases providing continued income growth.
  • Recoup 104% of Investment: With 16+ years remaining on a corporate Salad & Go lease, nearly $2M in contractual rent remains—allowing investors to recover more than their initial investment during the base term.
  • Potential Leasing Upside: Landlord receives 50% of any sublease rent above the current rate, creating mark-to-market upside if higher rent is achieved.

*TX Disclaimer* Conrad Sarreal (in conjunction with Matthews™, a cooperating foreign broker for this listing pursuant to Section 535.4(b) of the Texas Administrative Code)

Investment highlights

  • Brand New Construction: Newly built facility in 2022 designed to accommodate drive-thru-heavy tenants.
  • Prime Highway Visibility: Signalize corner lot along TX-78 with ~46,500 VPD, plus an additional ~15,600 VPD from Bunker Hill Rd.
  • Affluent DFW Submarket: Located in Sachse, TX with ~$159K average household income within a 1-mile radius, approximately 25 miles from Uptown and 10 miles from Plano—two of Dallas’ primary employment centers.
  • Dominant Grocery-Anchored Center: Per AlphaMap the Kroger ranks top 10% in the nation for foot traffic while most of the other pad users rank in the top 15% - 30% nationally.
  • Absolute NNN Ground Lease: Absolute NNN lease structure with zero landlord responsibilities, allowing for fully passive ownership for both local and out-of-state investors.
  • 10% Rent Increases Every 5 Years: Three 10% increases remain in the base term of the original 20-year lease. The next increase in mid-2027 is reflected in the marketed cap rate, with two additional increases providing continued income growth.
  • Recoup 104% of Investment: With 16+ years remaining on a corporate Salad & Go lease, nearly $2M in contractual rent remains—allowing investors to recover more than their initial investment during the base term.
  • Potential Leasing Upside: Landlord receives 50% of any sublease rent above the current rate, creating mark-to-market upside if higher rent is achieved.

Listing Contacts

CS
CA 01982875
Matthews
Listed by Matthews

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$110,000.00
$9,166.67/mo

Valuation Metrics

0
DSCR
5.95%
Cap Rate
5.95%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Patrick Graham
License
9005919, 528005 (TX)
Brokerage
Matthews Real Estate Investment Services, Inc
Brokerage Phone
(866) 889-0550
Title
Broker of Record
Brokerage Address
2699 Howell St., Suite 400, Dallas, TX 75204
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591